CRV

Tập đoàn Bất động sản CRV ·HOSE ·2025Q3

Price
26,100
Latest close
03 Jun 2026
P/E 91.00x
P/B 2.45x
EPS 287
BVPS 10,662
ROE
ROA
Profit Margin
Asset Turnover
Equity Mult.

TTM · Applied to: EPS, ROE, ROA, Net Margin, Asset Turnover, Debt/Equity

Metric Q3'25 Q2'25 Q1'25 Q4'21
Revenue 25.5 73.5 163.2 161.5
Growth -65% -55% +1%
Net Income 10.7 21.0 24.6 133.7
Net Margin 42.15% 28.56% 15.10% 82.82%

Financial Highlights

Detailed analysis of each financial dimension

Is the profit sustainable?

Margins are broadly flat — earnings quality is the factor to watch.

very positive positive stable watch under pressure

What is driving the margin?

Track net margin changes and the operating components against the same period last year.

Profitability trend

Net Margin 82.82%
Gross Margin 48.12%
SG&A / Revenue 17.19%

Watchpoints

Financial result is supporting margin

Margin support from financial result remains high (54.8% of PBT) — sustainability should be monitored.

Is capital being used efficiently?

Capital efficiency should be read in industry context — ROIC may fluctuate with business specifics.

Is capital being deployed efficiently?

Track how much operating profit the business generates on invested capital.

Industry characteristics make ROIC cyclical — this is a reference signal and should be read with the business context.

CAPITAL EFFICIENCY TREND

TTM YoY · Prior -> 2025Q3

ROIC
NOPAT Margin 55.41%
Capital Turnover
Average Invested Capital

Balance Sheet

ROIC above should be read with industry context — the balance sheet below adds perspective. Balance sheet is exceptionally sound — liabilities at 0.09x equity, with a net cash position equivalent to 0.01x equity.

Inventory ended the period at 909.6bn, roughly 11.4% of total assets.

Over the last 12 months, working capital released 2,058.5bn of cash, mainly thanks to higher payables. Pressure from higher receivables and higher inventories only partly offset that benefit.

Working Capital Drivers

TTM YoY · Prior -> 2025Q3

Receivables increased → lower CFO: −126.2bn
Inventories increased → lower CFO: −1,037.9bn
Payables increased → higher CFO: +3,222.6bn

Working Capital Efficiency

Track receivable, inventory, and payable turns to judge working-capital efficiency.

Track DSO, DIO, DPO components to evaluate working capital turnover efficiency.

Working Capital Efficiency

TTM YoY · Prior -> 2025Q3

Receivables
Inventory
Payables
Cash Conversion Cycle

Is financial risk significant?

Check leverage, liquidity, and cash-flow conversion.

Leverage & Liquidity

Leverage looks fairly comfortable, with net debt / equity at -0.01x and interest coverage at 44.50x.

At present, cash equals 193.9% of debt and total debt stands at 390.0bn.

Leverage and liquidity trend

Net Debt / Equity -0.01x
Interest Coverage 44.50x
Cash / Debt 193.9%
Short-term Debt / Total Debt
CFO / NI 10.02x

TTM YoY · Prior -> 2025Q3

Cash Flow

Operating cash flow reached 0.0bn in 2021, against investing cash flow of 0.0bn.

Post-investment cash flow was positive 0.0bn. Financing cash flow was positive 0.0bn.

CFO / net income was 10.02x.

After spending +12.1bn on fixed-asset investment, the business generated trailing free cash flow of +1,892.6bn.

Cash Conversion

TTM Cash Conversion · Prior -> 2025Q3

CFO TTM 1,904.7bn
Cash Capex 12.1bn
FCF TTM +1,892.6bn

Investment Takeaway

The business is entering a broader improvement phase — not just stronger earnings but better operating quality as well. Margin, ROIC, and cash flow all improving shows the business is growing in a cleaner and more efficient way than before. The notable point is that improvement has expanded from margin to capital efficiency and cash generation. Even so, the earnings mix remains the area to verify in upcoming periods, when non-core contribution is 53.4%.

Improvement: the balance sheet remains flexible, with a net cash position equivalent to 0.01x of equity.

Watchpoint: cash flow is currently keeping pace with accounting earnings, with CFO / net income at 10.02x. Even so, net financial result still accounts for 53.4% of PBT, so the earnings mix still needs monitoring.

Statement Data

Item 2021
Net Revenue
161.5
Cost of Goods Sold
0.0
Gross Profit
91.3
Financial Expenses
0.0
Selling Expenses
-2.3
General and Administrative Expenses
-7.2
Operating Profit
167.4
Profit Before Tax
167.5
Net Income
133.7
Profit Attributable to Parent
133.7
Earnings per Share
202.84

Explore Other Stocks In The Same Sector

VHM, KDH, NLG, HDC, PDR, VPI, AGG, SJS, NDN, HPX, TDH, HQC, RGG, CCL, NTL, CNT, API, HD2, NBB, UDJ, HD8, DTA, FIR, VRC, SLD, PXA, TTB, MBT, VNI, PPI, HTT, VPH, STL

Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.