TDB

Thủy điện Định Bình ·UPCOM ·2024Q3

▲ Showing improvement

Price
42,000
Latest close
03 Jun 2026
P/E
P/B 2.28x
EPS
BVPS 18,428
ROE 39.3%
ROA 31.6%
Profit Margin 48.5%
Asset Turnover 0.65x
Equity Mult. 1.24x

TTM · Applied to: EPS, ROE, ROA, Net Margin, Asset Turnover, Debt/Equity

What Is Changing

On a Năm 2025 basis, TDB is improving on both revenue and margins, though the magnitude is still moderate — profit is at an all-time high. This signal only becomes convincing if the improvement continues through the next few periods.

TTM REVENUE
VND 75bn
+11.9%YoY
NET MARGIN
48.54%
+0.1ppYoY
TTM NET PROFIT
VND 36bn
+12.2%YoY
Metric Q3'24
Revenue 325.1
Growth
Net Income 22.5
Net Margin 6.91%

Financial Highlights

Detailed analysis of each financial dimension

Is the profit sustainable?

Margins are broadly flat — earnings quality is the factor to watch.

very positive positive stable watch under pressure

What is driving the margin?

Track net margin changes and the operating components against the same period last year.

Profitability trend

Net Margin 48.54% +0.1pp
Gross Margin
SG&A / Revenue

Is capital being used efficiently?

Evaluate capital, asset, and working-capital efficiency.

Balance Sheet

Leverage is elevated, requiring monitoring — liabilities at 0.27x equity, net debt at 1.05x equity.

Over the last 12 months, working capital released 0.0bn of cash.

Working Capital Drivers

TTM YoY · Prior -> 2024Q3

Receivables were broadly stable → neutral CFO:
Inventories were broadly stable → neutral CFO:
Payables were broadly stable → neutral CFO:

Working Capital Efficiency

Track receivable, inventory, and payable turns to judge working-capital efficiency.

Track DSO, DIO, DPO components to evaluate working capital turnover efficiency.

For utilities, working capital cycle reflects regulated pricing mechanics and long-term settlement contracts — DSO/DIO/DPO should be treated as contextual signals rather than pure efficiency indicators.

Working Capital Efficiency

TTM YoY · Prior -> 2024Q3

Receivables
Inventory
Payables
Cash Conversion Cycle

Is financial risk significant?

Check leverage, liquidity, and cash-flow conversion.

Leverage & Liquidity

Track net leverage, interest coverage, and the liquidity buffer on the balance sheet.

At present, short-term debt accounts for 94.6% of total debt, cash equals 5.2% of debt, and total debt stands at 665.4bn.

Leverage for utilities reflects long-term capital needs for fixed assets and recovery through regulated pricing — elevated leverage is structural to the industry.

Watchpoints

Net leverage is elevated

Net debt / equity stands at 1.05x, increasing balance-sheet pressure.

Short-term refinancing pressure is meaningful

Short-term debt accounts for 94.6% of total debt, raising near-term refinancing needs.

Leverage and liquidity trend

Net Debt / Equity 1.05x
Interest Coverage
Cash / Debt 5.2%
Short-term Debt / Total Debt 94.6%

TTM YoY · Prior -> 2024Q3

Investment Takeaway

The business is showing brightening signals, but the improvement is still early and not yet thick enough to read as a confirmed trend. The next item to monitor is capital structure should be read with cycle risk in mind. The main risk still sits in leverage and liquidity, with interest coverage at 0.05x.

Watchpoint: Capital structure should be read with cycle risk in mind.

Key risk: leverage and liquidity still require discipline, with interest coverage only at 0.05x.

Statement Data

Item 2025 2024 2023 2022
Net Revenue
74.8 66.9 72.5 73.4
Cost of Goods Sold
27.4 24.9 28.1 30.1
Gross Profit
47.5 42.0 44.4 43.4
Financial Expenses
0.0 0.0 0.0
Selling Expenses
0.0 0.0 0.0
General and Administrative Expenses
5.1 4.4 4.8 5.0
Operating Profit
45.6 40.4 42.6 40.2
Profit Before Tax
45.6 40.6 43.0 40.4
Net Income
36.3 32.4 34.3 36.1
Profit Attributable to Parent
36.3 32.4 34.3 36.1
Earnings per Share
4,121.00 3,707.00 3,892.00 4,163.00

Explore Other Stocks In The Same Sector

REE, GEG, DNH, VSH, SBH, HNA, CHP, BGE, TMP, SHP, AVC, VPD, TBC, TTA, ND2, SBA, BHA, BSA, SJD, SEB, SBM, GSM, TTE, ISH, QPH, NTH, SP2, SVH, SD9, DRL, DL1, HJS, NED, XMP, SD3, HPD, PTC, KOS, HIO, SMA, S72, DTE

Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.