TIX
Sản xuất Kinh doanh Xuất nhập khẩu Dịch vụ và Đầu tư Tân Bình ·HOSE ·2026Q1
▲ Showing improvement
TTM · Applied to: EPS, ROE, ROA, Net Margin, Asset Turnover, Debt/Equity
What Is Changing
On a TTM 2026Q1 basis, TIX is improving on both revenue and margins, though the magnitude is still moderate — the growth momentum has held across consecutive periods. This signal only becomes convincing if the improvement continues through the next few periods.
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58.3 | 57.3 | 73.5 | 57.5 | 57.2 | 56.0 | 56.3 | 52.5 | 53.2 | 52.1 | 53.6 | 53.6 |
| Growth | +2% | -22% | +28% | +0% | +2% | -0% | +7% | -1% | +2% | -3% | +0% | — |
| Net Income | 30.5 | 22.3 | 38.9 | 27.0 | 27.2 | 27.6 | 22.2 | 28.6 | 25.6 | 25.6 | 25.4 | 31.8 |
| Net Margin | 52.35% | 38.92% | 52.95% | 47.06% | 47.55% | 49.21% | 39.41% | 54.50% | 48.07% | 49.06% | 47.47% | 59.44% |
Drivers of TIX's profit
Net profit attributable to parent increased vs last year, mainly helped by higher gross profit. Supporting and offsetting drivers:
Net profit attributable to parent increased vs prior quarter, mainly helped by higher gross profit. Supporting and offsetting drivers:
Financial Highlights
Detailed analysis of each financial dimension
ROE = Profit Margin × Asset Turnover × Equity Multiplier
ROE rose from 12.7% to 14.1% — mainly driven by asset turnover, despite leverage moving in the opposite direction.
Is the profit sustainable?
Margins are improving and earnings quality is solid — a durable foundation for ROE.
What is driving the margin?
Net margin edged up to 48.17%, rising 0.6pp. The main driver is Gross margin rose 7.7pp and SG&A / Revenue fell 3.2pp, moving in line with the stronger net margin (with lingering pressure from Net financial result / Revenue fell 7.2pp and Other profit / Revenue fell 2.5pp).
Margin improves from both core operations and non-core items — the core foundation is positive, but the sustainability of non-core contributions needs monitoring.
Profitability trend
TTM YoY · 2025Q1 -> 2026Q1
Is capital being used efficiently?
Capital efficiency should be read in industry context — ROIC may fluctuate with business specifics.
Is capital being deployed efficiently?
Track how much operating profit the business generates on invested capital.
Industry characteristics make ROIC cyclical — this is a reference signal and should be read with the business context.
CAPITAL EFFICIENCY TREND
TTM YoY · 2025Q1 -> 2026Q1
Balance Sheet
ROIC above should be read with industry context — the balance sheet below adds perspective. Capital structure is notably light for the real estate sector — liabilities at 0.43x equity, with a net cash position equivalent to 0.06x equity.
Over the last 12 months, working capital released 0.0bn of cash.
Working Capital Drivers
TTM YoY · 2025Q1 -> 2026Q1
Working Capital Efficiency
Working capital is being managed more efficiently, supporting overall capital efficiency. Cash conversion cycle improved by 12.2 days versus the same period last year. The main moves came from DIO fell 8.7 days, DSO fell 3.3 days, and DPO rose 0.2 days.
All 3 drivers (collection, inventory, payables) are improving — working capital turnover is strengthening across the board.
Working capital metrics in this industry should be read alongside business model specifics — DSO/DIO/DPO/CCC can be distorted by operational factors not reflected in raw numbers.
Working Capital Efficiency
TTM YoY · 2025Q1 -> 2026Q1
Is financial risk significant?
Financial risk is low — the company has net cash and CFO reached 125.2bn.
Leverage & Liquidity
Leverage looks fairly comfortable, with net debt / equity at -0.06x and interest coverage at 9.53x.
Debt maturity and the cash buffer remain the two key areas to monitor.
Leverage should be read alongside project structure, regulated assets, or industry-specific capital recovery.
Leverage and liquidity trend
TTM YoY · 2025Q1 -> 2026Q1
Cash Flow
With safe leverage noted above, cash flow below shows the self-funding capacity. Operating cash flow reached 125.2bn in 2025, against investing cash flow of -22.7bn.
Post-investment cash flow was positive +102.6bn. Financing cash flow was negative +89.8bn.
CFO / net income was 0.93x.
Track how much investment can be funded internally from operating cash flow.
FCF and CFO in this industry should be read alongside investment cycles and business model specifics.
Cash Conversion
TTM Cash Conversion · 2025Q1 -> 2026Q1
Investment Takeaway
The business is showing brightening signals, but the improvement is still early and not yet thick enough to read as a confirmed trend. The brighter spot is balance-sheet flexibility, with net cash/equity at about -0.06x. The next item to monitor is the earnings mix, when non-core contribution is 15.5%.
Improvement: the balance sheet remains flexible, with a net cash position equivalent to 0.06x of equity.
Watchpoint: the earnings mix still needs monitoring, with net financial result still accounting for 15.5% of PBT and CFO / net income currently at 0.93x.
Statement Data
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
|
Net Revenue
|
245.5 | 218.0 | 209.2 | 230.6 | 266.1 |
|
Cost of Goods Sold
|
54.7 | 62.5 | 48.0 | 55.4 | 0.0 |
|
Gross Profit
|
190.7 | 155.5 | 161.2 | 175.2 | 187.5 |
|
Financial Expenses
|
13.9 | 2.1 | 5.2 | 7.4 | -1.7 |
|
Selling Expenses
|
45.6 | 43.3 | 45.4 | 48.1 | -43.7 |
|
General and Administrative Expenses
|
26.3 | 28.2 | 29.1 | 25.9 | -23.7 |
|
Operating Profit
|
143.0 | 121.3 | 121.5 | 138.2 | 152.4 |
|
Profit Before Tax
|
144.3 | 129.1 | 129.5 | 136.9 | 153.1 |
|
Net Income
|
116.6 | 105.2 | 105.4 | 111.0 | 124.1 |
|
Profit Attributable to Parent
|
116.6 | 105.2 | 105.4 | 111.0 | 124.1 |
|
Earnings per Share
|
3,298.00 | 3,009.00 | 3,014.00 | 3,109.00 | 3,516.00 |
Explore Other Stocks In The Same Sector
BCM, IDC, KBC, SNZ, SIP, DTD, SZC, NTC, LHG, TN1, SZB, SZL, IDV, ITA, MH3, VRG, BAX, HPI, PVR
Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.