TIX

Sản xuất Kinh doanh Xuất nhập khẩu Dịch vụ và Đầu tư Tân Bình ·HOSE ·2026Q1

▲ Showing improvement

The balance sheet remains flexible Debt/equity −0.06x
Price
41,250
Latest close
14 May 2026
P/E 11.94x
P/B 1.46x
EPS 3,454
BVPS 28,267
ROE 14.1%
ROA 10.0%
Profit Margin 48.2%
Asset Turnover 0.21x
Equity Mult. 1.42x

TTM · Applied to: EPS, ROE, ROA, Net Margin, Asset Turnover, Debt/Equity

What Is Changing

On a TTM 2026Q1 basis, TIX is improving on both revenue and margins, though the magnitude is still moderate — the growth momentum has held across consecutive periods. This signal only becomes convincing if the improvement continues through the next few periods.

TTM REVENUE
VND 247bn
+11.1%YoY
NET MARGIN
48.17%
+0.6ppYoY
TTM NET PROFIT
VND 119bn
+12.5%YoY
Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23
Revenue 58.3 57.3 73.5 57.5 57.2 56.0 56.3 52.5 53.2 52.1 53.6 53.6
Growth +2% -22% +28% +0% +2% -0% +7% -1% +2% -3% +0%
Net Income 30.5 22.3 38.9 27.0 27.2 27.6 22.2 28.6 25.6 25.6 25.4 31.8
Net Margin 52.35% 38.92% 52.95% 47.06% 47.55% 49.21% 39.41% 54.50% 48.07% 49.06% 47.47% 59.44%

Drivers of TIX's profit

TTM

Net profit attributable to parent increased vs last year, mainly helped by higher gross profit. Supporting and offsetting drivers:

Gross profit ↑ 36.4bn
Finance costs ↑ 11.7bn
Tax ↑ 6.0bn
Other profit ↓ 5.4bn
Financial income ↓ 1.9bn
TTM

Net profit attributable to parent increased vs prior quarter, mainly helped by higher gross profit. Supporting and offsetting drivers:

Gross profit ↑ 3.6bn
Selling expenses ↓ 0.7bn
Tax ↑ 0.7bn

Financial Highlights

Detailed analysis of each financial dimension

ROE = Profit Margin × Asset Turnover × Equity Multiplier

2025Q1 12.7% = 47.5% × 0.19 × 1.43
2026Q1 14.1% = 48.2% × 0.21 × 1.42

ROE rose from 12.7% to 14.1% — mainly driven by asset turnover, despite leverage moving in the opposite direction.

Net margin: 48.2% +0.6pp Asset turnover: 0.21x +0.02x Leverage: 1.42x -0.01x

Is the profit sustainable?

Margins are improving and earnings quality is solid — a durable foundation for ROE.

very positive positive stable watch under pressure

What is driving the margin?

Net margin edged up to 48.17%, rising 0.6pp. The main driver is Gross margin rose 7.7pp and SG&A / Revenue fell 3.2pp, moving in line with the stronger net margin (with lingering pressure from Net financial result / Revenue fell 7.2pp and Other profit / Revenue fell 2.5pp).

Margin improves from both core operations and non-core items — the core foundation is positive, but the sustainability of non-core contributions needs monitoring.

Profitability trend

Net Margin 48.17% +0.6pp
Gross Margin 78.82% +7.7pp
SG&A / Revenue 28.94% −3.2pp

TTM YoY · 2025Q1 -> 2026Q1

Is capital being used efficiently?

Capital efficiency should be read in industry context — ROIC may fluctuate with business specifics.

Is capital being deployed efficiently?

Track how much operating profit the business generates on invested capital.

Industry characteristics make ROIC cyclical — this is a reference signal and should be read with the business context.

CAPITAL EFFICIENCY TREND

TTM YoY · 2025Q1 -> 2026Q1

ROIC
NOPAT Margin 47.80% +2.7pp
Capital Turnover
Average Invested Capital

Balance Sheet

ROIC above should be read with industry context — the balance sheet below adds perspective. Capital structure is notably light for the real estate sector — liabilities at 0.43x equity, with a net cash position equivalent to 0.06x equity.

Over the last 12 months, working capital released 0.0bn of cash.

Working Capital Drivers

TTM YoY · 2025Q1 -> 2026Q1

Receivables were broadly stable → neutral CFO:
Inventories were broadly stable → neutral CFO:
Payables were broadly stable → neutral CFO:

Working Capital Efficiency

Working capital is being managed more efficiently, supporting overall capital efficiency. Cash conversion cycle improved by 12.2 days versus the same period last year. The main moves came from DIO fell 8.7 days, DSO fell 3.3 days, and DPO rose 0.2 days.

All 3 drivers (collection, inventory, payables) are improving — working capital turnover is strengthening across the board.

Working capital metrics in this industry should be read alongside business model specifics — DSO/DIO/DPO/CCC can be distorted by operational factors not reflected in raw numbers.

Working Capital Efficiency

TTM YoY · 2025Q1 -> 2026Q1

Receivables 22.0 days −3.3 days
Inventory 0.9 days −8.7 days
Payables 17.1 days +0.2 days
Cash Conversion Cycle 5.9 days −12.2 days

Is financial risk significant?

Financial risk is low — the company has net cash and CFO reached 125.2bn.

Leverage & Liquidity

Leverage looks fairly comfortable, with net debt / equity at -0.06x and interest coverage at 9.53x.

Debt maturity and the cash buffer remain the two key areas to monitor.

Leverage should be read alongside project structure, regulated assets, or industry-specific capital recovery.

Leverage and liquidity trend

Net Debt / Equity -0.06x +0.00x
Interest Coverage 9.53x −24.57x
Cash / Debt
Short-term Debt / Total Debt
CFO / NI 0.93x −0.25x

TTM YoY · 2025Q1 -> 2026Q1

Cash Flow

With safe leverage noted above, cash flow below shows the self-funding capacity. Operating cash flow reached 125.2bn in 2025, against investing cash flow of -22.7bn.

Post-investment cash flow was positive +102.6bn. Financing cash flow was negative +89.8bn.

CFO / net income was 0.93x.

Track how much investment can be funded internally from operating cash flow.

FCF and CFO in this industry should be read alongside investment cycles and business model specifics.

Cash Conversion

TTM Cash Conversion · 2025Q1 -> 2026Q1

CFO TTM 110.7bn −13.6bn
Cash Capex
FCF TTM

Investment Takeaway

The business is showing brightening signals, but the improvement is still early and not yet thick enough to read as a confirmed trend. The brighter spot is balance-sheet flexibility, with net cash/equity at about -0.06x. The next item to monitor is the earnings mix, when non-core contribution is 15.5%.

Improvement: the balance sheet remains flexible, with a net cash position equivalent to 0.06x of equity.

Watchpoint: the earnings mix still needs monitoring, with net financial result still accounting for 15.5% of PBT and CFO / net income currently at 0.93x.

Statement Data

Item 2025 2024 2023 2022 2021
Net Revenue
245.5 218.0 209.2 230.6 266.1
Cost of Goods Sold
54.7 62.5 48.0 55.4 0.0
Gross Profit
190.7 155.5 161.2 175.2 187.5
Financial Expenses
13.9 2.1 5.2 7.4 -1.7
Selling Expenses
45.6 43.3 45.4 48.1 -43.7
General and Administrative Expenses
26.3 28.2 29.1 25.9 -23.7
Operating Profit
143.0 121.3 121.5 138.2 152.4
Profit Before Tax
144.3 129.1 129.5 136.9 153.1
Net Income
116.6 105.2 105.4 111.0 124.1
Profit Attributable to Parent
116.6 105.2 105.4 111.0 124.1
Earnings per Share
3,298.00 3,009.00 3,014.00 3,109.00 3,516.00

Explore Other Stocks In The Same Sector

BCM, IDC, KBC, SNZ, SIP, DTD, SZC, NTC, LHG, TN1, SZB, SZL, IDV, ITA, MH3, VRG, BAX, HPI, PVR

Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.