HVT

Hóa chất Việt Trì ·HNX ·2026Q1

▲ Showing improvement

Earnings conversion is confirmed CFO/NPAT 1.20x
Price
26,600
Latest close
03 Jun 2026
P/E 7.32x
P/B 1.36x
EPS 3,636
BVPS 19,505
ROE 22.0%
ROA 13.0%
Profit Margin 6.8%
Asset Turnover 1.91x
Equity Mult. 1.69x

TTM · Applied to: EPS, ROE, ROA, Net Margin, Asset Turnover, Debt/Equity

What Is Changing

On a TTM 2026Q1 basis, HVT is improving on both revenue and margins, though the magnitude is still moderate — earnings have been recovering gradually over multiple periods. This signal only becomes convincing if the improvement continues through the next few periods.

TTM REVENUE
VND 1,632bn
+8.7%YoY
NET MARGIN
6.80%
+0.8ppYoY
TTM NET PROFIT
VND 111bn
+23.3%YoY
Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23
Revenue 419.8 408.1 422.0 381.8 392.4 369.0 378.4 361.9 341.8 316.6 303.4 289.0
Growth +3% -3% +11% -3% +6% -2% +5% +6% +8% +4% +5%
Net Income 30.9 23.7 32.0 24.4 16.2 30.3 26.8 16.7 10.4 15.2 1.2 17.1
Net Margin 7.36% 5.80% 7.57% 6.39% 4.13% 8.21% 7.08% 4.62% 3.06% 4.79% 0.39% 5.91%

Drivers of HVT's profit

TTM

Net profit attributable to parent increased vs last year, mainly helped by higher gross profit. Supporting and offsetting drivers:

Gross profit ↑ 20.7bn
Finance costs ↓ 10.6bn
Tax ↑ 5.5bn
Administrative expenses ↑ 3.1bn
TTM

Net profit attributable to parent increased vs prior quarter, mainly helped by higher gross profit. Supporting and offsetting drivers:

Gross profit ↑ 25.3bn
Administrative expenses ↑ 5.2bn
Tax ↑ 3.7bn
Selling expenses ↑ 2.7bn

Financial Highlights

Detailed analysis of each financial dimension

ROE = Profit Margin × Asset Turnover × Equity Multiplier

2025Q1 20.4% = 6.0% × 1.85 × 1.84
2026Q1 22.0% = 6.8% × 1.91 × 1.69

ROE rose from 20.4% to 22.0% — mainly driven by asset turnover, despite leverage moving in the opposite direction.

Net margin: 6.8% +0.8pp Asset turnover: 1.91x +0.06x Leverage: 1.69x -0.15x

Is the profit sustainable?

Margins are improving and earnings quality is solid — a durable foundation for ROE.

very positive positive stable watch under pressure

What is driving the margin?

Net margin edged up to 6.80%, rising 0.8pp. Core operating signals are improving as SG&A / Revenue fell 0.8pp are enough to offset pressure from Gross margin fell 0.4pp (in addition, Net financial result / Revenue rose 0.6pp added support while Other profit / Revenue fell 0.1pp remained a drag).

Most of the margin increase comes from non-core items — core operations have not kept pace, this is a margin expansion to watch carefully.

Profitability trend

Net Margin 6.80% +0.8pp
Gross Margin 20.25% −0.4pp
SG&A / Revenue 11.25% −0.8pp

TTM YoY · 2025Q1 -> 2026Q1

Is capital being used efficiently?

Return on capital rose, but cash cycle lengthened by 14.0 days — working capital needs watching.

Is capital being deployed efficiently?

ROIC expanded to 19.20%, rising 4.0pp. That translates to 19.20 in after-tax operating profit for every 100 units of operating capital. Both NOPAT margin rose 0.9pp and capital turnover rose 0.26x, with invested capital holding roughly steady — capital-return quality improved from both sides.

Both margin and turnover contributed — the improvement has a dual foundation and is more durable than a single-pillar expansion.

CAPITAL EFFICIENCY TREND

TTM YoY · 2025Q1 -> 2026Q1

ROIC 19.20% +4.0pp
NOPAT Margin 6.83% +0.9pp
Capital Turnover 2.81x +0.26x
Average Invested Capital 580.5bn −8.2bn

Balance Sheet

ROIC is improving — the asset structure below shows how capital is being allocated. Capital structure is conservative with low leverage — liabilities at 0.67x equity, net debt at 0.08x equity.

Inventory ended the period at 163.1bn, roughly 19.4% of total assets.

Over the last 12 months, working capital released 0.0bn of cash.

Working Capital Drivers

TTM YoY · 2025Q1 -> 2026Q1

Receivables were broadly stable → neutral CFO:
Inventories were broadly stable → neutral CFO:
Payables were broadly stable → neutral CFO:

Working Capital Efficiency

Cash conversion cycle lengthened by 14.0 days versus the same period last year. The main moves came from DIO rose 2.5 days, DSO rose 9.8 days, and DPO fell 1.7 days.

All 3 drivers are deteriorating — working capital is becoming more deeply tied up in the operating cycle.

Watchpoints

Cash conversion cycle is lengthening

CCC is up by +14.0 days, indicating weaker working-capital turnover versus the prior year.

Receivables collection is slowing

DSO increased by +9.8 days, pointing to slower receivables turnover.

Working Capital Efficiency

TTM YoY · 2025Q1 -> 2026Q1

Receivables 47.6 days +9.8 days
Inventory 39.1 days +2.5 days
Payables 33.6 days −1.7 days
Cash Conversion Cycle 53.1 days +14.0 days

Is financial risk significant?

Financial risk is low — leverage is safe, both CFO and FCF are positive.

Leverage & Liquidity

Leverage looks fairly comfortable, with net debt / equity at 0.08x and interest coverage at 17.21x.

At present, short-term debt accounts for 88.5% of total debt, cash equals 57.5% of debt, and total debt stands at 97.7bn.

Watchpoints

Short-term refinancing pressure is meaningful

Short-term debt accounts for 88.5% of total debt, raising near-term refinancing needs.

Leverage and liquidity trend

Net Debt / Equity 0.08x −0.16x
Interest Coverage 17.21x +11.22x
Cash / Debt 57.5% +26.3pp
Short-term Debt / Total Debt 88.5% +16.3pp
CFO / NI 1.20x −2.08x

TTM YoY · 2025Q1 -> 2026Q1

Cash Flow

With safe leverage noted above, cash flow below shows the self-funding capacity. Operating cash flow reached 151.2bn in 2025, against investing cash flow of -15.8bn.

Post-investment cash flow was positive +135.4bn. Financing cash flow was negative +121.3bn.

CFO / net income was 1.20x.

After spending +31.8bn on fixed-asset investment, the business generated trailing free cash flow of +101.8bn.

Cash Conversion

TTM Cash Conversion · 2025Q1 -> 2026Q1

CFO TTM 133.5bn −161.9bn
Cash Capex 31.8bn −169.7bn
FCF TTM +101.8bn +7.8bn

Investment Takeaway

The business is heading the right way, but the current picture is still at partial confirmation — not yet a fully clean case. The positive points have clearly improved, showing the operating base is better than before. The brighter spot is earnings conversion is confirmed, with CFO/NI at 1.20x. Warning and risk signals are not yet decisive enough to shift the picture.

Improvement: earnings conversion looks more confirmed, with CFO / net income at 1.20x.

Statement Data

Item 2025 2024 2023 2022 2021
Net Revenue
1,603.4 1,450.9 1,258.7 1,376.2 818.7
Cost of Goods Sold
1,296.5 1,159.0 1,027.4 1,010.8 0.0
Gross Profit
306.8 291.9 231.3 365.4 182.2
Financial Expenses
9.2 21.8 17.4 17.7 -13.8
Selling Expenses
105.3 102.7 87.4 89.7 -50.1
General and Administrative Expenses
69.0 63.7 52.2 47.4 -42.4
Operating Profit
124.3 106.5 84.0 217.9 80.2
Profit Before Tax
123.8 106.0 85.8 221.4 85.4
Net Income
98.8 84.7 67.7 177.0 68.3
Profit Attributable to Parent
98.8 84.7 67.7 177.0 68.3
Earnings per Share
3,238.00 6,941.00 5,542.00 14,498.00 5,593.00

Explore Other Stocks In The Same Sector

GVR, DGC, NTP, RTB, PHR, AAA, APH, PAT, DPR, TRC, CSV, DRG, DRI, BRR, HPP, PRT, NHH, ADP, HII, VTZ, TNC, SBR, HRC, SIV, PLP, HDA, HSP, PBT, PCH, IRC, VNP, ECO, SFN, HNP, SDN, VTQ, DMS, DPC, PGN, PCM, DVG, VHG, NSG, KTT, BQP, NHP

Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.