HUG
Tổng Công ty May Hưng Yên - CTCP ·UPCOM ·2026Q1
▲ Showing improvement
TTM · Applied to: EPS, ROE, ROA, Net Margin, Asset Turnover, Debt/Equity
What Is Changing
On a TTM 2026Q1 basis, HUG is growing strongly on the back of scale expansion, while margins have only improved slightly — earnings have been recovering gradually over multiple periods. However, a significant portion of profit is supported by non-core sources, making the picture not entirely clear.
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 226.7 | 168.0 | 219.3 | 227.5 | 187.7 | 158.2 | 199.6 | 145.8 | 166.8 | 138.4 | 175.7 | 210.7 |
| Growth | +35% | -23% | -4% | +21% | +19% | -21% | +37% | -13% | +21% | -21% | -17% | — |
| Net Income | 17.2 | 24.7 | 17.2 | 25.1 | 16.7 | 21.3 | 18.1 | 13.0 | 10.9 | 22.1 | 21.5 | 18.5 |
| Net Margin | 7.59% | 14.73% | 7.85% | 11.03% | 8.91% | 13.45% | 9.09% | 8.92% | 6.52% | 15.99% | 12.25% | 8.78% |
Drivers of HUG's profit
Net profit attributable to parent increased vs last year, mainly helped by higher gross profit. Supporting and offsetting drivers:
Net profit attributable to parent increased vs prior quarter, mainly helped by higher gross profit. Supporting and offsetting drivers:
Financial Highlights
Detailed analysis of each financial dimension
ROE = Profit Margin × Asset Turnover × Equity Multiplier
ROE rose from 24.0% to 27.0% — mainly driven by asset turnover, despite leverage moving in the opposite direction.
Is the profit sustainable?
Margins improved (+0.0pp), but earnings still rely significantly on non-core sources — warrants closer scrutiny.
What is driving the margin?
Net margin stands at 10.01%, broadly flat versus the same period. Supportive factors and pressure points are offsetting one another.
Margin is nearly flat but the underlying components are moving — this is a transitional phase, more time is needed to see the real trend.
Profitability trend
TTM YoY · 2025Q1 -> 2026Q1
Watchpoints
Even though contribution decreased by 1.0pp, financial result still accounts for 34.7% of PBT — earnings durability should be monitored in coming periods.
Is capital being used efficiently?
Capital efficiency should be read in industry context — ROIC may fluctuate with business specifics.
Is capital being deployed efficiently?
Track how much operating profit the business generates on invested capital.
Industry characteristics make ROIC cyclical — this is a reference signal and should be read with the business context.
CAPITAL EFFICIENCY TREND
TTM YoY · 2025Q1 -> 2026Q1
Balance Sheet
ROIC above should be read with industry context — the balance sheet below adds perspective. Balance sheet is exceptionally sound — liabilities at 1.12x equity, with a net cash position equivalent to 0.14x equity.
Over the last 12 months, working capital released 31.8bn of cash, mainly thanks to lower receivables and lower inventories.
Working Capital Drivers
TTM YoY · 2025Q1 -> 2026Q1
Working Capital Efficiency
Working capital is being managed more efficiently, supporting overall capital efficiency. Cash conversion cycle improved by 6.4 days versus the same period last year. The main moves came from DIO fell 1.1 days, DSO fell 9.8 days, and DPO fell 4.6 days.
Improvement comes mainly from faster receivables collection — reflects the quality of receivables management.
Working Capital Efficiency
TTM YoY · 2025Q1 -> 2026Q1
Is financial risk significant?
Financial risk is low — the company has net cash and CFO reached 43.7bn.
Leverage & Liquidity
Leverage looks fairly comfortable, with net debt / equity at -0.14x and interest coverage at 78.46x.
Debt maturity and the cash buffer remain the two key areas to monitor.
Some leverage signals are missing, so the current read should be treated as contextual.
Leverage and liquidity trend
TTM YoY · 2025Q1 -> 2026Q1
Cash Flow
With safe leverage noted above, cash flow below shows the self-funding capacity. Operating cash flow reached 43.7bn in 2025, against investing cash flow of -42.4bn.
Post-investment cash flow was positive +1.3bn. Financing cash flow was negative +19.5bn.
CFO / net income was 1.02x.
After spending +18.3bn on fixed-asset investment, the business generated trailing free cash flow of +68.0bn.
Cash Conversion
TTM Cash Conversion · 2025Q1 -> 2026Q1
Investment Takeaway
The business is showing a brighter picture at the headline-earnings level, but what deserves a closer look right now is the quality of that improvement. Margins and net profit may look better, but if financial income, other income, or unusually low taxes contribute too much, this is not yet a clean enough growth base to extrapolate further. The main bright spot is balance-sheet flexibility, with net cash/equity at about -0.14x. Even so, the earnings mix still warrants monitoring in upcoming periods, when non-core contribution is 34.2%.
Improvement: the balance sheet remains flexible, with a net cash position equivalent to 0.14x of equity.
Watchpoint: cash flow is currently keeping pace with accounting earnings, with CFO / net income at 1.02x. Even so, net financial result still accounts for 34.2% of PBT, so the earnings mix still needs monitoring.
Statement Data
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
|
Net Revenue
|
789.3 | 678.4 | 716.3 | 936.6 | 810.0 |
|
Cost of Goods Sold
|
604.8 | 519.2 | 558.3 | 677.5 | 0.0 |
|
Gross Profit
|
184.5 | 159.2 | 158.0 | 259.1 | 243.6 |
|
Financial Expenses
|
1.1 | 2.7 | 2.5 | 4.4 | -1.6 |
|
Selling Expenses
|
67.7 | 66.7 | 77.5 | 96.0 | -106.7 |
|
General and Administrative Expenses
|
60.2 | 52.4 | 46.8 | 84.8 | -89.8 |
|
Operating Profit
|
93.3 | 73.0 | 81.0 | 132.9 | 94.2 |
|
Profit Before Tax
|
93.7 | 73.3 | 81.5 | 134.3 | 95.6 |
|
Net Income
|
80.6 | 64.2 | 73.4 | 115.5 | 82.2 |
|
Profit Attributable to Parent
|
80.6 | 64.2 | 76.0 | 113.5 | 81.1 |
|
Earnings per Share
|
4,132.00 | 3,292.00 | 3,893.00 | 6,913.00 | 3,594.00 |
Explore Other Stocks In The Same Sector
VGT, MSH, VGG, TNG, TCM, MNB, M10, HDM, BDG, HNI, SGI, PTG, DM7, EVE, GIL, X20, MGG, X26, AAT, DCG, TDT, BMG, HSM, NJC, VDN, AG1, TET, TTG, THM, MPT, GMC
Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.