GMC
Garmex Sài Gòn ·UPCOM ·2026Q1
▲▲ Improving positively
TTM · Applied to: EPS, ROE, ROA, Net Margin, Asset Turnover, Debt/Equity
What Is Changing
On a TTM 2026Q1 basis, GMC is improving on both revenue and margins, suggesting current growth is backed by both scale and operating efficiency. The next test will be whether this pace holds as the comparison base gets tougher.
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.5 | 0.5 | 0.6 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 8.0 |
| Growth | -14% | +8% | -18% | +60% | +198% | -48% | +66% | +1% | +83% | -27% | -99% | — |
| Net Income | -5.7 | -3.1 | -6.5 | -4.4 | -7.7 | -8.7 | -0.5 | 1.2 | -7.9 | -11.0 | -12.5 | -20.6 |
| Net Margin | -1368.27% | -632.49% | -1434.43% | -799.13% | -2228.62% | -7499.68% | -216.67% | 919.22% | -5859.76% | -14981.11% | -12333.23% | -258.33% |
Drivers of GMC's profit
Net profit attributable to parent declined vs last year, mainly due to weaker other profit. Supporting and offsetting drivers:
Net profit attributable to parent increased vs prior quarter, mainly helped by lower administrative expenses. Supporting and offsetting drivers:
Financial Highlights
Detailed analysis of each financial dimension
ROE = Profit Margin × Asset Turnover × Equity Multiplier
ROE fell from -4.2% to -5.7% — leverage weakened the most, though net margin and asset turnover still provided support.
Is the profit sustainable?
Margins are improving and earnings quality is solid — a durable foundation for ROE.
What is driving the margin?
Net margin expanded to -1031.76%, rising 877.5pp. Core operating signals are improving as SG&A / Revenue fell 3459.9pp are enough to offset pressure from Gross margin fell 3.8pp (with lingering pressure from Other profit / Revenue fell 963.7pp and Net financial result / Revenue fell 295.9pp).
Margin improves from both core operations and non-core items — the core foundation is positive, but the sustainability of non-core contributions needs monitoring.
Profitability trend
TTM YoY · 2025Q1 -> 2026Q1
Is capital being used efficiently?
Evaluate capital, asset, and working-capital efficiency.
Balance Sheet
Balance sheet is exceptionally sound — liabilities at 0.03x equity, with a net cash position equivalent to 0.04x equity.
Inventory ended the period at 94.2bn, roughly 26.8% of total assets.
Over the last 12 months, working capital absorbed 0.3bn of cash, mainly because of higher receivables and lower payables. Part of that drag was offset by lower inventories.
Working Capital Drivers
TTM YoY · 2025Q1 -> 2026Q1
Working Capital Efficiency
Working capital is being managed more efficiently, supporting overall capital efficiency. Cash conversion cycle improved by 527848.6 days versus the same period last year. The main moves came from DIO fell 544128.7 days, DSO fell 1165.5 days, and DPO fell 17445.6 days.
Improvement comes mainly from faster inventory turnover — watch whether this trend persists in coming periods.
Watchpoints
CCC stands at 187339.1 days, suggesting that working capital remains tied up for a relatively long operating cycle.
Working Capital Efficiency
TTM YoY · 2025Q1 -> 2026Q1
Is financial risk significant?
Check leverage, liquidity, and cash-flow conversion.
Leverage & Liquidity
Leverage warrants monitoring, with net debt / equity at -0.04x and interest coverage only at -18.45x.
Debt maturity and the cash buffer remain the two key areas to monitor.
Some leverage signals are missing, so the current read should be treated as contextual.
Watchpoints
Interest coverage is -18.45x, leaving limited room to absorb financing costs.
Leverage and liquidity trend
TTM YoY · 2025Q1 -> 2026Q1
Cash Flow
Operating cash flow reached -13.9bn in 2025, against investing cash flow of -51.7bn.
Post-investment cash flow was negative +65.6bn. Financing cash flow was positive 0.0bn.
CFO / net income was 0.69x.
Track how much investment can be funded internally from operating cash flow.
Cash capex or FCF data is incomplete, so the cash-conversion view is only partial.
Cash Conversion
TTM Cash Conversion · 2025Q1 -> 2026Q1
Investment Takeaway
The business is heading the right way, but the current picture is still at partial confirmation — not yet a fully clean case. The positive points have clearly improved, showing the operating base is better than before. The brighter spot is operating efficiency, with net margin improving 877.5 pp. The next item to monitor is capital structure should be read with cycle risk in mind. The main risk still sits in leverage and liquidity, with interest coverage at -18.45x.
Improvement: operating efficiency is getting better, with trailing-12M net margin at -1031.76% after expanding 877.5pp versus the same period last year.
Watchpoint: Capital structure should be read with cycle risk in mind.
Key risk: leverage and liquidity still require discipline, with interest coverage only at -18.45x.
Statement Data
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
|
Net Revenue
|
1.8 | 2.1 | 8.3 | 292.2 | 1,064.8 |
|
Cost of Goods Sold
|
0.2 | 0.2 | 12.3 | 295.5 | 0.0 |
|
Gross Profit
|
1.6 | 1.9 | -4.0 | -3.3 | 169.4 |
|
Financial Expenses
|
-1.6 | 0.2 | 1.2 | 23.1 | -21.6 |
|
Selling Expenses
|
— | 0.0 | 0.0 | 0.4 | -8.0 |
|
General and Administrative Expenses
|
32.4 | 45.7 | 47.7 | 108.5 | -103.9 |
|
Operating Profit
|
-25.8 | -45.8 | -45.9 | -94.2 | 53.1 |
|
Profit Before Tax
|
-24.0 | -40.2 | -44.6 | -85.5 | 57.5 |
|
Net Income
|
-24.0 | -29.9 | -51.9 | -84.7 | 45.5 |
|
Profit Attributable to Parent
|
-24.0 | -29.9 | -51.9 | -84.7 | 45.5 |
|
Earnings per Share
|
-727.00 | -907.00 | -1,576.00 | -2,571.00 | 1,378.20 |
Explore Other Stocks In The Same Sector
VGT, MSH, VGG, TNG, TCM, MNB, M10, HDM, BDG, HNI, HUG, SGI, PTG, DM7, EVE, GIL, X20, MGG, X26, AAT, DCG, TDT, BMG, HSM, NJC, VDN, AG1, TET, TTG, THM, MPT
Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.