PTV

Thương mại Dầu khí ·UPCOM ·2026Q1

▼▼ Declining sharply

Leverage and liquidity require close discipline Debt/equity −1.87x
Price
5,700
Latest close
03 Jun 2026
P/E -57.58x
P/B 0.51x
EPS -99
BVPS 11,165
ROE -0.9%
ROA -0.4%
Profit Margin -1.3%
Asset Turnover 0.28x
Equity Mult. 2.46x

TTM · Applied to: EPS, ROE, ROA, Net Margin, Asset Turnover, Debt/Equity

What Is Changing

On a TTM 2026Q1 basis, PTV posted a very sharp profit drop versus the same period, showing that pressure has clearly fed through to the bottom line — margins have been compressing consistently over multiple periods. The key watch now is how long the business needs to stabilize its profit base.

TTM REVENUE
VND 156bn
−80.9%YoY
NET MARGIN
−1.00%
−1.3ppYoY
TTM NET PROFIT
−VND 2bn
−167.1%YoY
Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23
Revenue 61.1 38.7 34.3 21.7 25.8 725.2 29.7 33.4 27.3 41.0 38.8 43.1
Growth +58% +13% +58% -16% -96% +2338% -11% +22% -33% +6% -10%
Net Income -1.5 0.8 -1.2 0.2 -1.0 3.5 0.3 -0.5 -1.1 -0.8 -0.1 0.7
Net Margin -2.42% 2.17% -3.39% 1.13% -4.03% 0.49% 0.97% -1.36% -4.07% -1.90% -0.22% 1.58%

Drivers of PTV's profit

TTM

Net profit attributable to parent declined vs last year, mainly due to lower gross profit. Supporting and offsetting drivers:

Minority interests ↓ 1.5bn
Selling expenses ↓ 1.1bn
Finance costs ↓ 0.3bn
Gross profit ↓ 4.6bn
Financial income ↓ 0.8bn
TTM

Net profit attributable to parent increased vs prior quarter, mainly helped by lower minority interests. Supporting and offsetting drivers:

Minority interests ↓ 1.5bn
Gross profit ↑ 0.3bn
Selling expenses ↑ 0.6bn
Administrative expenses ↑ 0.4bn

Financial Highlights

Detailed analysis of each financial dimension

ROE = Profit Margin × Asset Turnover × Equity Multiplier

2025Q1 1.0% = 0.3% × 1.35 × 2.65
2026Q1 -0.7% = -1.0% × 0.28 × 2.46

ROE fell from 1.0% to -0.7% — all three components weakened, with asset turnover being the main drag.

Net margin: -1.0% -1.3pp Asset turnover: 0.28x -1.07x Leverage: 2.46x -0.19x

Is the profit sustainable?

Margins narrowed but earnings quality remains clean — pressure is mainly operational.

very positive positive stable watch under pressure

What is driving the margin?

Net margin narrowed to -1.00%, falling 1.3pp. The main pressure is SG&A / Revenue rose 15.6pp, outweighing the improvement in Gross margin rose 12.5pp (with additional support from Net financial result / Revenue rose 2.2pp).

Margin is under pressure from multiple sides — temporary and structural components need to be separated to properly assess the risk.

Profitability trend

Net Margin -1.00% −1.3pp
Gross Margin 16.12% +12.5pp
SG&A / Revenue 19.50% +15.6pp

TTM YoY · 2025Q1 -> 2026Q1

Is capital being used efficiently?

Evaluate capital, asset, and working-capital efficiency.

Balance Sheet

Leverage is very high, with clear pressure on the capital structure — liabilities at 2.56x equity, net debt at 2.98x equity.

Inventory ended the period at 484.3bn, roughly 60.6% of total assets.

Over the last 12 months, working capital absorbed 351.0bn of cash, mainly because of higher receivables and higher inventories. Part of that drag was offset by higher payables.

Working Capital Drivers

TTM YoY · 2025Q1 -> 2026Q1

Receivables increased → lower CFO: −52.0bn
Inventories increased → lower CFO: −488.7bn
Payables increased → higher CFO: +189.7bn

Working Capital Efficiency

Cash conversion cycle lengthened by 644.3 days versus the same period last year. The main moves came from DIO rose 556.9 days, DSO rose 185.0 days, and DPO rose 97.6 days.

Working capital cycle lengthened mainly due to slower inventory turnover — more capital is being tied up in inventory.

Watchpoints

Cash conversion cycle remains stretched

CCC stands at 793.9 days, suggesting that working capital remains tied up for a relatively long operating cycle.

Receivables collection is slowing

DSO increased by +185.0 days, pointing to slower receivables turnover.

Working Capital Efficiency

TTM YoY · 2025Q1 -> 2026Q1

Receivables 226.4 days +185.0 days
Inventory 694.2 days +556.9 days
Payables 126.7 days +97.6 days
Cash Conversion Cycle 793.9 days +644.3 days

Is financial risk significant?

High leverage combined with negative operating cash flow — this area needs close monitoring.

Leverage & Liquidity

Leverage warrants monitoring, with net debt / equity at 2.98x and interest coverage only at -1.87x.

At present, short-term debt accounts for 100.0% of total debt, cash equals 9.7% of debt, and total debt stands at 350.0bn.

Watchpoints

Net leverage is elevated

Net debt / equity stands at 2.98x, increasing balance-sheet pressure.

Interest coverage is thin

Interest coverage is -1.87x, leaving limited room to absorb financing costs.

Leverage and liquidity trend

Net Debt / Equity 2.98x
Interest Coverage -1.87x −5.97x
Cash / Debt 9.7%
Short-term Debt / Total Debt 100.0%
CFO / NI 178.30x −1017.22x

TTM YoY · 2025Q1 -> 2026Q1

Cash Flow

High leverage combined with cash flow below reveals the actual liquidity pressure. Operating cash flow reached -318.7bn in 2025, against investing cash flow of 6.1bn.

Post-investment cash flow was negative +312.6bn. Financing cash flow was positive +330.5bn.

CFO / net income was 178.30x.

Track how much investment can be funded internally from operating cash flow.

Cash capex or FCF data is incomplete, so the cash-conversion view is only partial.

Cash Conversion

TTM Cash Conversion · 2025Q1 -> 2026Q1

CFO TTM 356.8bn −783.1bn
Cash Capex
FCF TTM

Investment Takeaway

The business is showing a few weaker signals, but the current magnitude is not yet clear enough to conclude that this is a broader weakening phase. The next item to monitor is cash generation still needs confirmation. The main risk still sits in leverage and liquidity, with interest coverage at -1.87x.

Watchpoint: Cash generation still needs confirmation.

Key risk: leverage and liquidity still require discipline, with interest coverage only at -1.87x.

Statement Data

Item 2025 2024 2023 2022 2021
Net Revenue
120.5 815.7 180.2 172.7 245.3
Cost of Goods Sold
95.6 786.2 153.6 143.4 0.0
Gross Profit
24.8 29.5 26.6 29.3 29.0
Financial Expenses
0.5 0.6 0.8 0.9 -1.1
Selling Expenses
4.0 5.2 5.5 5.5 -9.8
General and Administrative Expenses
25.4 25.9 25.3 25.7 -23.8
Operating Profit
-0.3 3.4 1.7 1.6 1.5
Profit Before Tax
-0.2 3.3 1.4 3.4 2.7
Net Income
-1.2 2.2 0.1 2.2 1.5
Profit Attributable to Parent
-3.1 0.2 -2.2 0.5 -0.2
Earnings per Share
-153.00 12.00 -109.00 24.00 -14.00

Explore Other Stocks In The Same Sector

HHS, DGW, TLP, PSD, BTT, HAM, BIG, PTM, VCM, HTC, HTL, MTS, BMF, HFC, TMC, LPT, KMT, PTH, AMP, GPC, VXT, HSV, APL, SHN, KDM, THS, CEN, VTJ, PEG, PMJ, TOP, DAS, TSC, LMH, ST8, TTH, FID, HFX, PXM, TIE, HTM, VKC, TNA, DPS, FBA

Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.