EIN

Đầu tư - Thương mại - Dịch vụ Điện Lực ·UPCOM ·2026Q1

▼▼ Declining sharply

Margins remain under pressure Net margin −710.46%, −663.91pp YoY
Price
2,300
Latest close
03 Jun 2026
P/E -1.69x
P/B 0.42x
EPS -1,361
BVPS 5,446
ROE -20.0%
ROA -5.2%
Profit Margin -710.5%
Asset Turnover 0.01x
Equity Mult. 3.89x

TTM · Applied to: EPS, ROE, ROA, Net Margin, Asset Turnover, Debt/Equity

What Is Changing

On a TTM 2026Q1 basis, EIN posted a very sharp profit drop versus the same period, showing that pressure has clearly fed through to the bottom line — margins have been compressing consistently over multiple periods. More notably, operating cash flow is significantly negative relative to profit — this is pressure that needs close monitoring.

TTM REVENUE
VND 9bn
−77.8%YoY
NET MARGIN
−710.46%
−663.9ppYoY
TTM NET PROFIT
−VND 62bn
−239.4%YoY
CFO / Net Income
-0.96x
negative cash flow vs profit
Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23
Revenue 1.2 4.3 2.8 0.4 0.2 9.4 24.5 5.0 1.8 6.3 10.9 10.5
Growth -73% +52% +644% +90% -98% -62% +390% +179% -71% -43% +4%
Net Income 0.6 -57.2 -1.6 -3.6 -1.0 -15.6 -0.7 -0.9 -1.7 -3.0 -1.5 -0.3
Net Margin 51.13% -1327.51% -55.32% -954.75% -508.42% -166.87% -2.79% -17.18% -92.89% -47.19% -13.76% -2.69%

Drivers of EIN's profit

TTM

Net profit attributable to parent declined vs last year, mainly due to lower gross profit. Supporting and offsetting drivers:

Administrative expenses ↓ 17.6bn
Gross profit ↓ 5.1bn
TTM

Net profit attributable to parent increased vs prior quarter, mainly helped by higher gross profit. Supporting and offsetting drivers:

Gross profit ↑ 1.2bn
Administrative expenses ↓ 0.3bn

Financial Highlights

Detailed analysis of each financial dimension

ROE = Profit Margin × Asset Turnover × Equity Multiplier

2025Q1 -4.7% = -46.5% × 0.03 × 3.14
2026Q1 -20.0% = -710.5% × 0.01 × 3.89

ROE fell from -4.7% to -20.0% — net margin weakened the most, though leverage still provided support.

Net margin: -710.5% -663.9pp Asset turnover: 0.01x -0.03x Leverage: 3.89x +0.75x

Is the profit sustainable?

Margins narrowed but earnings quality remains clean — pressure is mainly operational.

very positive positive stable watch under pressure

What is driving the margin?

Net margin fell to -710.46%, losing 663.9pp. The main pressure is SG&A / Revenue rose 29.7pp, outweighing the improvement in Gross margin rose 14.2pp (in addition, Other profit / Revenue rose 1.2pp added support while Net financial result / Revenue fell 650.1pp remained a drag).

The pressure comes from non-core items while core operations hold their rhythm — margin has a basis to recover once this factor passes.

Profitability trend

Net Margin -710.46% −663.9pp
Gross Margin 34.91% +14.2pp
SG&A / Revenue 96.17% +29.7pp

TTM YoY · 2025Q1 -> 2026Q1

Is capital being used efficiently?

Capital efficiency should be read in industry context — ROIC may fluctuate with business specifics.

Is capital being deployed efficiently?

Track how much operating profit the business generates on invested capital.

Industry characteristics make ROIC cyclical — this is a reference signal and should be read with the business context.

CAPITAL EFFICIENCY TREND

TTM YoY · 2025Q1 -> 2026Q1

ROIC
NOPAT Margin
Capital Turnover 0.02x −0.05x
Average Invested Capital 454.8bn −98.6bn

Balance Sheet

ROIC above should be read with industry context — the balance sheet below adds perspective. Capital structure is balanced — liabilities at 3.71x equity, net debt at 0.50x equity.

Over the last 12 months, working capital released 0.0bn of cash.

Working Capital Drivers

TTM YoY · 2025Q1 -> 2026Q1

Receivables were broadly stable → neutral CFO:
Inventories were broadly stable → neutral CFO:
Payables were broadly stable → neutral CFO:

Working Capital Efficiency

Cash conversion cycle lengthened by 1322.4 days versus the same period last year. The main moves came from DIO rose 1409.5 days, DSO rose 287.0 days, and DPO rose 374.1 days.

Working capital cycle lengthened mainly due to slower inventory turnover — more capital is being tied up in inventory.

Watchpoints

Cash conversion cycle remains stretched

CCC stands at 1749.9 days, suggesting that working capital remains tied up for a relatively long operating cycle.

Receivables collection is slowing

DSO increased by +287.0 days, pointing to slower receivables turnover.

Working Capital Efficiency

TTM YoY · 2025Q1 -> 2026Q1

Receivables 361.8 days +287.0 days
Inventory 1869.2 days +1409.5 days
Payables 481.2 days +374.1 days
Cash Conversion Cycle 1749.9 days +1322.4 days

Is financial risk significant?

Check leverage, liquidity, and cash-flow conversion.

Leverage & Liquidity

Track net leverage, interest coverage, and the liquidity buffer on the balance sheet.

At present, short-term debt accounts for 57.3% of total debt, cash equals 25.8% of debt, and total debt stands at 167.7bn.

Leverage and liquidity trend

Net Debt / Equity 0.50x +0.05x
Interest Coverage
Cash / Debt 25.8% +25.8pp
Short-term Debt / Total Debt 57.3% 0.0pp
CFO / NI -0.96x −0.98x

TTM YoY · 2025Q1 -> 2026Q1

Cash Flow

With safe leverage noted above, cash flow below shows the self-funding capacity. Operating cash flow reached 16.8bn in 2025, against investing cash flow of -16.2bn.

Post-investment cash flow was positive +0.6bn. Financing cash flow was negative +0.0bn.

CFO / net income was -0.96x.

Track how much investment can be funded internally from operating cash flow.

Cash capex or FCF data is incomplete, so the cash-conversion view is only partial.

Cash Conversion

TTM Cash Conversion · 2025Q1 -> 2026Q1

CFO TTM 59.3bn +59.6bn
Cash Capex
FCF TTM

Investment Takeaway

The business is under real pressure, but the current picture has not turned broadly adverse. A notable area has clearly weakened, making the near-term outlook hard to call bright; even so, other parts of the business are still holding up, with margins remain under pressure remaining the main constraint, with net margin down 663.9 pp. The next watchpoint is capital efficiency.

Watchpoint: Capital efficiency needs cycle context.

Key risk: profitability remains under pressure, with trailing-12M net margin at -710.46% after a 663.9pp decline versus the same period last year.

Statement Data

Item 2025 2024 2023 2022 2021
Net Revenue
10.3 40.6 27.1 27.5 8.9
Cost of Goods Sold
5.9 32.5 23.7 28.6 0.0
Gross Profit
4.4 8.1 3.4 -1.1 -3.0
Financial Expenses
87.3 12.8 4.4 6.9 -42.1
Selling Expenses
0.0 0.0 0.0 0.2 -0.1
General and Administrative Expenses
38.2 27.0 44.3 52.8 -10.9
Operating Profit
-120.4 -31.7 -44.1 -46.9 4.8
Profit Before Tax
-124.3 -31.9 -44.2 -48.4 4.0
Net Income
-124.5 -31.9 -44.5 -48.4 1.7
Profit Attributable to Parent
-124.5 -31.9 -44.5 -48.4 1.7
Earnings per Share
-2,742.00 -703.00 -979.00 -1,065.00 19.00

Explore Other Stocks In The Same Sector

VPL, TSJ, NVT, BTV, HOT, SGH, VNG, VTR, VTD, TSD, PDC, BCV, DXL, VIR, VTG, HGT, DAH, GTT

Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.