EIN
Đầu tư - Thương mại - Dịch vụ Điện Lực ·UPCOM ·2026Q1
▼▼ Declining sharply
TTM · Applied to: EPS, ROE, ROA, Net Margin, Asset Turnover, Debt/Equity
What Is Changing
On a TTM 2026Q1 basis, EIN posted a very sharp profit drop versus the same period, showing that pressure has clearly fed through to the bottom line — margins have been compressing consistently over multiple periods. More notably, operating cash flow is significantly negative relative to profit — this is pressure that needs close monitoring.
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2 | 4.3 | 2.8 | 0.4 | 0.2 | 9.4 | 24.5 | 5.0 | 1.8 | 6.3 | 10.9 | 10.5 |
| Growth | -73% | +52% | +644% | +90% | -98% | -62% | +390% | +179% | -71% | -43% | +4% | — |
| Net Income | 0.6 | -57.2 | -1.6 | -3.6 | -1.0 | -15.6 | -0.7 | -0.9 | -1.7 | -3.0 | -1.5 | -0.3 |
| Net Margin | 51.13% | -1327.51% | -55.32% | -954.75% | -508.42% | -166.87% | -2.79% | -17.18% | -92.89% | -47.19% | -13.76% | -2.69% |
Drivers of EIN's profit
Net profit attributable to parent declined vs last year, mainly due to lower gross profit. Supporting and offsetting drivers:
Net profit attributable to parent increased vs prior quarter, mainly helped by higher gross profit. Supporting and offsetting drivers:
Financial Highlights
Detailed analysis of each financial dimension
ROE = Profit Margin × Asset Turnover × Equity Multiplier
ROE fell from -4.7% to -20.0% — net margin weakened the most, though leverage still provided support.
Is the profit sustainable?
Margins narrowed but earnings quality remains clean — pressure is mainly operational.
What is driving the margin?
Net margin fell to -710.46%, losing 663.9pp. The main pressure is SG&A / Revenue rose 29.7pp, outweighing the improvement in Gross margin rose 14.2pp (in addition, Other profit / Revenue rose 1.2pp added support while Net financial result / Revenue fell 650.1pp remained a drag).
The pressure comes from non-core items while core operations hold their rhythm — margin has a basis to recover once this factor passes.
Profitability trend
TTM YoY · 2025Q1 -> 2026Q1
Is capital being used efficiently?
Capital efficiency should be read in industry context — ROIC may fluctuate with business specifics.
Is capital being deployed efficiently?
Track how much operating profit the business generates on invested capital.
Industry characteristics make ROIC cyclical — this is a reference signal and should be read with the business context.
CAPITAL EFFICIENCY TREND
TTM YoY · 2025Q1 -> 2026Q1
Balance Sheet
ROIC above should be read with industry context — the balance sheet below adds perspective. Capital structure is balanced — liabilities at 3.71x equity, net debt at 0.50x equity.
Over the last 12 months, working capital released 0.0bn of cash.
Working Capital Drivers
TTM YoY · 2025Q1 -> 2026Q1
Working Capital Efficiency
Cash conversion cycle lengthened by 1322.4 days versus the same period last year. The main moves came from DIO rose 1409.5 days, DSO rose 287.0 days, and DPO rose 374.1 days.
Working capital cycle lengthened mainly due to slower inventory turnover — more capital is being tied up in inventory.
Watchpoints
CCC stands at 1749.9 days, suggesting that working capital remains tied up for a relatively long operating cycle.
DSO increased by +287.0 days, pointing to slower receivables turnover.
Working Capital Efficiency
TTM YoY · 2025Q1 -> 2026Q1
Is financial risk significant?
Check leverage, liquidity, and cash-flow conversion.
Leverage & Liquidity
Track net leverage, interest coverage, and the liquidity buffer on the balance sheet.
At present, short-term debt accounts for 57.3% of total debt, cash equals 25.8% of debt, and total debt stands at 167.7bn.
Leverage and liquidity trend
TTM YoY · 2025Q1 -> 2026Q1
Cash Flow
With safe leverage noted above, cash flow below shows the self-funding capacity. Operating cash flow reached 16.8bn in 2025, against investing cash flow of -16.2bn.
Post-investment cash flow was positive +0.6bn. Financing cash flow was negative +0.0bn.
CFO / net income was -0.96x.
Track how much investment can be funded internally from operating cash flow.
Cash capex or FCF data is incomplete, so the cash-conversion view is only partial.
Cash Conversion
TTM Cash Conversion · 2025Q1 -> 2026Q1
Investment Takeaway
The business is under real pressure, but the current picture has not turned broadly adverse. A notable area has clearly weakened, making the near-term outlook hard to call bright; even so, other parts of the business are still holding up, with margins remain under pressure remaining the main constraint, with net margin down 663.9 pp. The next watchpoint is capital efficiency.
Watchpoint: Capital efficiency needs cycle context.
Key risk: profitability remains under pressure, with trailing-12M net margin at -710.46% after a 663.9pp decline versus the same period last year.
Statement Data
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
|
Net Revenue
|
10.3 | 40.6 | 27.1 | 27.5 | 8.9 |
|
Cost of Goods Sold
|
5.9 | 32.5 | 23.7 | 28.6 | 0.0 |
|
Gross Profit
|
4.4 | 8.1 | 3.4 | -1.1 | -3.0 |
|
Financial Expenses
|
87.3 | 12.8 | 4.4 | 6.9 | -42.1 |
|
Selling Expenses
|
0.0 | 0.0 | 0.0 | 0.2 | -0.1 |
|
General and Administrative Expenses
|
38.2 | 27.0 | 44.3 | 52.8 | -10.9 |
|
Operating Profit
|
-120.4 | -31.7 | -44.1 | -46.9 | 4.8 |
|
Profit Before Tax
|
-124.3 | -31.9 | -44.2 | -48.4 | 4.0 |
|
Net Income
|
-124.5 | -31.9 | -44.5 | -48.4 | 1.7 |
|
Profit Attributable to Parent
|
-124.5 | -31.9 | -44.5 | -48.4 | 1.7 |
|
Earnings per Share
|
-2,742.00 | -703.00 | -979.00 | -1,065.00 | 19.00 |
Explore Other Stocks In The Same Sector
VPL, TSJ, NVT, BTV, HOT, SGH, VNG, VTR, VTD, TSD, PDC, BCV, DXL, VIR, VTG, HGT, DAH, GTT
Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.