Analysis of business results & financial statements · Quý 2/2026
▲▲ Improving positively
Trailing net profit reached 172.2bn, rose 25.8bn compared with the same period last year. Key positives came from higher gross profit and higher financial income. Offsetting pressure came mainly from higher selling expenses, higher administrative expenses, and higher tax. Detailed impact is shown below:
See what is changing ↓- P/E
- 7.20x
- P/B
- 1.33x
- EPS
- 8,498
- BVPS
- 45,983
- ROE
- 22.3%
- ROA
- 19.3%
- Market price
- 61,200 16 Oct 2026
The current picture
What Is Changing
On a TTM 2026Q2 basis, FOC is improving on both growth and profitability, painting a notably more positive picture versus the same period — earnings have been recovering gradually over multiple periods. When both scale and efficiency improve together, this is typically a sign of quality growth.
Profit bridge
Vs last year · TTM
- Gross profit
- Financial income
- Selling expenses
- Administrative expenses
- Tax
Across periods
A single data point, or a trajectory?
Latest eight quarters · Quý 2/2026
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 207.2 | 138.7 | 256.1 | 221.4 | 209.8 | 117.5 | 224.7 | 201.5 |
| LNST | 46.9 | 31.8 | 47.4 | 46.0 | 44.6 | 18.8 | 37.6 | 45.5 |
| Net margin | 22.65% | 22.95% | 18.52% | 20.78% | 21.27% | 15.97% | 16.71% | 22.57% |
Revenue
207bnNet income
47bnNet margin
22.65%Inside the statements
A closer look at what is happening inside the business
A company's statements are read with the questions that fit its type of business.
Is the profit sustainable?
Margins are improving and earnings quality is solid — a durable foundation for ROE.
Revenue Growth
▲Is growth real and durable?
Trailing-12-month revenue grew 9.3% year on year — but the quarterly pace is slowing (+10% → −1%).
3 of the last 4 quarters grew year on year.
- Revenue TTM
- 823bn +9.3%
- Latest quarter YoY
- −1% slowing
What is driving the margin?
▲Net margin edged up to 20.92%, rising 1.5pp. Core operating signals are improving as Gross margin rose 5.6pp are enough to offset pressure from SG&A / Revenue rose 4.0pp (with additional support from Other profit / Revenue rose 0.1pp).
The improvement comes from core operations — this is a high-quality margin expansion.
- Net Margin
- 20.92% +1.5pp
- Gross Margin
- 51.95% +5.6pp
- SG&A / Revenue
- 31.07% +4.0pp
TTM YoY · 2025Q2 -> 2026Q2
Cash Flow
●Is profit converting into cash?
With leverage safe, cash flow shows the self-funding capacity. Operating cash flow reached 106.1bn against investing cash flow of 90.1bn (annual cash-flow figures for 2025).
Post-investment cash flow was positive +196.3bn. Financing cash flow was negative +184.2bn.
CFO / net income was 0,59 lần.
After spending +1.2bn on fixed-asset investment, the business generated trailing free cash flow of +101.0bn.
Earnings Quality
●How much income is non-core?
Non-core income makes up 20.3% of pre-tax profit — worth monitoring.
Within that, net financial result at +20.2%, other profit at +0.0% of PBT.
- Non-core / PBT
- 20.3% moderate
- Net financial / PBT
- 20.2%
- Other profit / PBT
- 0.0%
Is capital being used efficiently?
Capital efficiency should be read in industry context — ROIC may fluctuate with business specifics.
Is capital being deployed efficiently?
●Track how much operating profit the business generates on invested capital.
Industry characteristics make ROIC cyclical — this is a reference signal and should be read with the business context.
Working Capital Efficiency
▲Working capital is being managed more efficiently, supporting overall capital efficiency. Cash conversion cycle improved by 4.6 days versus the same period last year. The main moves came from DIO fell 0.2 days, DSO rose 0.9 days, and DPO rose 5.4 days.
Extended payment timing is the main driver — consider whether this trades off supplier relationships.
DSO increased by +0.9 days, pointing to slower receivables turnover.
DuPont
What drives ROE?
ROE rose from 19.9% to 22.3% — mainly driven by net margin, despite leverage moving in the opposite direction.
Is financial risk significant?
Financial risk is low — the company has net cash and CFO reached 106.1bn.
Leverage & Liquidity
▲Leverage looks fairly comfortable, with net debt / equity at −0.07x and interest coverage at 848.28x.
Debt maturity and the cash buffer remain the two key areas to monitor.
Some leverage signals are missing, so the current read should be treated as contextual.
- Net Debt / Equity
- −0.07x
- Interest Coverage
- 848.28x +284.94x
- Cash / Debt
- None
- Short-term Debt / Total Debt
- None
TTM YoY · 2025Q2 -> 2026Q2
Balance Sheet
▼Balance sheet is exceptionally sound — liabilities at 0.26x equity, with a net cash position equivalent to 0.07x equity.
None
Over the last 12 months, working capital absorbed 14.3bn of cash, mainly because of higher receivables and lower payables. Part of that drag was offset by lower inventories.
In summary
Research synthesis
What this reporting period is showing
The business is heading the right way, but the current picture is still at partial confirmation — not yet a fully clean case. The positive points have clearly improved, showing the operating base is better than before. The brighter spot is operating efficiency, with net margin improving 1.5 pp. The next item to monitor is the earnings mix, when non-core contribution is 20.2%.
- Improvement: operating efficiency is getting better, with trailing-12M net margin at 20.92% after expanding 1.5pp versus the same period last year.
- Watchpoint: the earnings mix still needs monitoring, with net financial result still accounting for 20.2% of PBT and CFO / net income currently at 0.59x.
What to verify next
Questions for the next period
Whether revenue sustains its +9,3% YoY pace or begins to slow.
Whether margins hold around the current 20.92% level or narrow again.
Whether operating cash flow holds its 106.1bn (cumulative for 2025) level in upcoming periods or weakens.
From one stock to the whole portfolio
Where does this stock stand
among the rest of your investments?
Each stock is only one part of the wider picture. Looking at investments side by side makes their contribution, risks and opportunities across the portfolio clearer.
How much does this stock
contribute to the portfolio?
Its weight and influence across the assets held for investment.
Is the portfolio
well balanced?
How holdings, sectors and asset groups are distributed in relation to overall risk.
What other opportunities
or risks may be present?
What becomes visible only when investments are viewed together rather than one ticker at a time.