← Tra cứu cổ phiếu

iShareInvest Research

HNX · Quý 2/2026

TV3

Tư vấn Xây dựng Điện 3

Analysis of business results & financial statements · Quý 2/2026

▼ Under pressure

Trailing net profit reached 14.2bn, fell 3.3bn compared with the same period last year. Key positives came from lower selling expenses and lower finance costs. Offsetting pressure came mainly from lower gross profit and higher administrative expenses. Detailed impact is shown below:

See what is changing ↓
P/E
8.69x
P/B
0.77x
EPS
1,496
BVPS
16,826
ROE
8.9%
ROA
4.9%
Market price
13,000
19 Oct 2026

What Is Changing

On a TTM 2026Q2 basis, TV3 is holding revenue at an acceptable level, but margins are eroding visibly — margins have been compressing consistently over multiple periods. More notably, a significant portion of profit is supported by non-core sources, further affecting earnings quality.

Profit bridge

Vs last year · TTM

  1. Selling expenses
  2. Finance costs
  3. Gross profit
  4. Administrative expenses
Unit: VND bn. Green bars support profit; red bars reduce profit.

A single data point, or a trajectory?

Latest eight quarters · Quý 2/2026

MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Revenue30.849.692.3114.866.741.6107.327.8
LNST2.73.81.95.81.74.211.40.3
Net margin8.60%7.70%2.10%5.07%2.56%10.05%10.59%0.91%

Revenue

31bn

Net income

3bn

Net margin

8.60%

A closer look at what is happening inside the business

A company's statements are read with the questions that fit its type of business.

01

Is the profit sustainable?

Margins are under pressure while earnings still rely significantly on non-core sources.

Revenue Growth

▲

Is growth real and durable?

Trailing-12-month revenue grew 18.2% year on year — but the quarterly pace is slowing (+313% → −54%).

2 of the last 4 quarters grew year on year.

Revenue TTM
288bn
+18.2%
Latest quarter YoY
−54%
slowing

What is driving the margin?

▼

Net margin fell to 4.95%, losing 2.2pp. The main pressure is Gross margin fell 6.9pp, outweighing the improvement in SG&A / Revenue fell 4.5pp (in addition, Other profit / Revenue rose 0.1pp added support while Net financial result / Revenue fell 0.3pp remained a drag).

The pressure comes from core operations — this is a concerning type of decline, not a one-off movement.

Net Margin
4.95%
−2.2pp
Gross Margin
27.02%
−6.9pp
SG&A / Revenue
24.81%
−4.5pp
Non-core / Revenue
3.24%
−0.2pp

TTM YoY · 2025Q2 -> 2026Q2

Financial result is supporting margin

Margin support from financial result remains high (59.9% of PBT) — sustainability should be monitored.

Cash Flow

●

Is profit converting into cash?

With leverage safe, cash flow shows the self-funding capacity. Operating cash flow reached 3.0bn against investing cash flow of 8.7bn (annual cash-flow figures for 2025).

Post-investment cash flow was positive +11.8bn. Financing cash flow was negative +26.5bn.

CFO / net income was 1,42 lần.

After spending +5.6bn on fixed-asset investment, the business generated trailing free cash flow of +14.6bn.

For construction contractors, FCF swings sharply with project progress and payment cycles — should be read alongside backlog and receivables quality.

Earnings Quality

▼

How much income is non-core?

Non-core income reaches 59.9% of pre-tax profit — core earnings are thinner than the headline.

Within that, net financial result at +59.6%, other profit at +0.2% of PBT.

Non-core / PBT
59.9%
high
Net financial / PBT
59.6%
Other profit / PBT
0.2%
02

Is capital being used efficiently?

Capital efficiency for construction contractors should be read alongside project progress and receivables collection from developers — ROIC of 9.5% fluctuates with handover cycles.

Is capital being deployed efficiently?

●

ROIC currently stands at 9.50%. Track NOPAT margin and capital turnover to assess capital efficiency.

For construction contractors, ROIC moves with backlog and project acceptance timing — this is a reference signal and should be read alongside working-capital cycles.

Working Capital Efficiency

▲

Working capital is being managed more efficiently, supporting overall capital efficiency. Cash conversion cycle improved by 15.4 days versus the same period last year. The main moves came from DIO fell 18.2 days, DSO fell 2.0 days, and DPO fell 4.8 days.

Improvement comes mainly from faster inventory turnover — watch whether this trend persists in coming periods.

For construction contractors, DSO/DIO/DPO/CCC can be distorted by project progress, work-in-progress receivables, and milestone acceptance timing — these metrics should be read alongside developer payment cycles.

Cash conversion cycle remains stretched

CCC stands at 251.3 days, suggesting that working capital remains tied up for a relatively long operating cycle.

DuPont

What drives ROE?

Net margin 4.9% -2.2pp
Asset turnover 0.99x +0.04x
Financial leverage 1.83x +0.15x
ROE 8.9% -2.5pp

ROE fell from 11.4% to 8.9% — net margin weakened the most, though asset turnover and leverage still provided support.

03

Is financial risk significant?

Financial risk is low — the company has net cash and CFO reached 3.0bn.

Leverage & Liquidity

▲

Leverage looks fairly comfortable, with net debt / equity at −0.07x and interest coverage at 7.41x.

At present, short-term debt accounts for 100.0% of total debt, cash equals 191.7% of debt, and total debt stands at 12.5bn.

Leverage for construction contractors fluctuates with project working capital, performance guarantees, and progress receivables — should be read alongside receivables quality and developer payment cycles.

Net Debt / Equity
−0.07x
−0.02x
Interest Coverage
7.41x
+0.43x
Cash / Debt
191.7%
+62.6pp
Short-term Debt / Total Debt
100.0%
0.0pp

TTM YoY · 2025Q2 -> 2026Q2

Short-term refinancing pressure is meaningful

Short-term debt accounts for 100.0% of total debt, raising near-term refinancing needs.

Balance Sheet

▲

ROIC for construction contractors swings with project progress and handover cycles. Balance sheet is exceptionally sound — liabilities at 0.75x equity, with a net cash position equivalent to 0.07x equity.

Owner advances stand at 60.6bn (as of 2026Q2) — the contractor is funded along the contract schedule, easing the pressure to self-finance working capital. Up 38.85% YoY — owner funding is thickening.

Owner advances: 60.6bn · YoY +17.0bn

Advances / receivables: 53.90% — funded vs stuck

The contractor's survival axis: site receivables 112.5bn vs equity 160.1bn — 70.22% of the capital base is sitting on job sites.

Receivables / equity: 70.22% · receivables YoY 15.27% · equity YoY 0.63%

DSO: 143 days

Sector note: contractor gross margins are THIN (27.02% TTM) by design — value lives in contract turnover and collection discipline, not margin. Do not compare with manufacturers.

Inventory ended the period at 44.2bn, roughly 15.3% of total assets.

Over the last 12 months, working capital released 20.4bn of cash, mainly thanks to lower receivables and higher payables. Pressure from higher inventories only partly offset that benefit.

Research synthesis

What this reporting period is showing

The business is under real pressure, but the current picture has not turned broadly adverse. A notable area has clearly weakened, making the near-term outlook hard to call bright; even so, other parts of the business are still holding up, with margins remain under pressure remaining the main constraint, with net margin down 2.2 pp. The next watchpoint is the earnings mix, when non-core contribution is 59.6%. The main offsetting support comes from balance-sheet flexibility, with net cash/equity at about −0.07x.

  • Improvement: the balance sheet remains flexible, with a net cash position equivalent to 0.07x of equity.
  • Watchpoint: cash flow is currently keeping pace with accounting earnings, with CFO / net income at 1.42x. Even so, net financial result still accounts for 59.6% of PBT, so the earnings mix still needs monitoring.
  • Key risk: profitability remains under pressure, with trailing-12M net margin at 4.95% after a 2.2pp decline versus the same period last year.

Questions for the next period

  1. Whether revenue sustains its +18,2% YoY pace or begins to slow.

  2. Whether margins hold around the current 4.95% level or narrow again.

  3. Whether operating cash flow holds its 3.0bn (cumulative for 2025) level in upcoming periods or weakens.

From one stock to the whole portfolio

Where does this stock stand
among the rest of your investments?

Each stock is only one part of the wider picture. Looking at investments side by side makes their contribution, risks and opportunities across the portfolio clearer.

How much does this stock
contribute to the portfolio?

Its weight and influence across the assets held for investment.

Is the portfolio
well balanced?

How holdings, sectors and asset groups are distributed in relation to overall risk.

What other opportunities
or risks may be present?

What becomes visible only when investments are viewed together rather than one ticker at a time.

View my portfolio