Analysis of business results & financial statements · Quý 1/2026
▼▼ Declining sharply
Trailing net profit reached 1.6bn, fell 69.0bn compared with the same period last year. Key positives came from lower tax and lower selling expenses. Offsetting pressure came mainly from lower gross profit, lower financial income, and weaker other profit. Detailed impact is shown below:
See what is changing ↓- P/E
- 4,900.00x
- P/B
- 0.46x
- EPS
- 1
- BVPS
- 10,712
- ROE
- 0.2%
- ROA
- 0.2%
- Market price
- 4,900 16 Oct 2026
The current picture
What Is Changing
On a TTM 2026Q1 basis, CNT posted a very sharp profit drop versus the same period, showing that pressure has clearly fed through to the bottom line — margins have been compressing consistently over multiple periods. More notably, profit relies heavily on non-core sources while operating cash flow is negative — these two factors together suggest earnings quality needs cautious evaluation.
Profit bridge
Vs last year · TTM
- Tax
- Selling expenses
- Gross profit
- Financial income
- Other profit
Across periods
A single data point, or a trajectory?
Latest eight quarters · Quý 1/2026
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 25.4 | 11.6 | 12.0 | 6.3 | 29.6 | 39.7 | 58.2 |
| LNST | -2.6 | -2.9 | 6.7 | 0.4 | 2.6 | 12.5 | 20.3 | 35.2 |
| Net margin | -180.73% | -11.49% | 58.03% | 2.95% | 41.66% | 42.19% | 51.25% | 60.48% |
Revenue
1bnNet income
-3bnNet margin
-180.73%Inside the statements
A closer look at what is happening inside the business
A company's statements are read with the questions that fit its type of business.
Is the profit sustainable?
Margins are under pressure while earnings still rely significantly on non-core sources.
What is driving the margin?
▼▼Net margin fell to 3.22%, losing 49.6pp. The main pressure comes from SG&A / Revenue rose 30.0pp and Gross margin fell 18.7pp (in addition, Net financial result / Revenue rose 3.9pp added support while Other profit / Revenue fell 14.3pp remained a drag).
The pressure comes from core operations — this is a concerning type of decline, not a one-off movement.
- Net Margin
- 3.22% −49.6pp
- Gross Margin
- 50.80% −18.7pp
- SG&A / Revenue
- 53.93% +30.0pp
- Non-core / Revenue
- 12.50% −10.4pp
TTM YoY · 2025Q1 -> 2026Q1
Even though contribution decreased by 10.4pp, financial result still accounts for 429.0% of PBT — earnings durability should be monitored in coming periods.
Is capital being used efficiently?
Capital efficiency for construction contractors should be read alongside project progress and receivables collection from developers — ROIC of 0.6% fluctuates with handover cycles.
Is capital being deployed efficiently?
▼ROIC fell to 0.65%, losing 10.9pp. That translates to 0.65 in after-tax operating profit for every 100 units of operating capital. Both NOPAT margin narrowed 42.2pp and capital turnover fell 0.15x, with invested capital holding roughly steady — pressure came from both operational efficiency and asset efficiency.
For construction contractors, ROIC moves with backlog and project acceptance timing — this is a reference signal and should be read alongside working-capital cycles.
Balance Sheet
●ROIC for construction contractors swings with project progress and handover cycles — the balance sheet below adds perspective. Balance sheet is exceptionally sound — liabilities at 0.10x equity, with a net cash position equivalent to 0.07x equity.
Owner advances stand at 6.0bn (as of 2026Q1) — the contractor is funded along the contract schedule, easing the pressure to self-finance working capital. Down 67.70% YoY — settlement of billed work or fewer newly funded contracts; read together with receivables.
Owner advances: 6.0bn · YoY −12.5bn
Advances / receivables: 2.59% — funded vs stuck
The contractor's survival axis: site receivables 230.7bn vs equity 701.4bn — 32.90% of the capital base is sitting on job sites. Collection is very slow: ≈ 1,670 days of revenue sit in receivables — over a year.
Receivables / equity: 32.90% · receivables YoY 0.29% · equity YoY 0.24%
DSO: 1,670 days
Sector note: contractor gross margins are THIN (50.80% TTM) by design — value lives in contract turnover and collection discipline, not margin. Do not compare with manufacturers.
Inventory ended the period at 449.9bn, roughly 58.0% of total assets.
Over the last 12 months, working capital absorbed 258.7bn of cash, mainly because of higher inventories and lower payables. Part of that drag was offset by lower receivables.
Working Capital Efficiency
▼Cash conversion cycle lengthened by 4430.4 days versus the same period last year. The main moves came from DIO rose 3373.2 days, DSO rose 1043.2 days, and DPO fell 14.0 days.
All 3 drivers are deteriorating — working capital is becoming more deeply tied up in the operating cycle.
For construction contractors, DSO/DIO/DPO/CCC can be distorted by project progress, work-in-progress receivables, and milestone acceptance timing — these metrics should be read alongside developer payment cycles.
CCC stands at 5962.2 days, suggesting that working capital remains tied up for a relatively long operating cycle.
DSO increased by +1043.2 days, pointing to slower receivables turnover.
DuPont
What drives ROE?
ROE fell from 10.6% to 0.2% — all three components weakened, with net margin being the main drag.
Is financial risk significant?
Leverage is safe but FCF is negative at 262.7bn due to capex of 0.4bn — an investment choice, not an urgent risk.
Leverage & Liquidity
▲Leverage looks fairly comfortable, with net debt / equity at −0.07x and interest coverage at 5.43x.
At present, short-term debt accounts for 6.6% of total debt, cash equals 250.9% of debt, and total debt stands at 33.8bn.
Leverage for construction contractors fluctuates with project working capital, performance guarantees, and progress receivables — should be read alongside receivables quality and developer payment cycles.
- Net Debt / Equity
- −0.07x +0.18x
- Interest Coverage
- 5.43x −291.38x
- Cash / Debt
- 250.9% −870.5pp
- Short-term Debt / Total Debt
- 6.6% −6.2pp
TTM YoY · 2025Q1 -> 2026Q1
Cash Flow
▲Operating cash flow reached -273.9bn in 2025, against investing cash flow of 144.6bn.
Post-investment cash flow was negative +129.3bn. Financing cash flow was negative +13.0bn.
CFO / net income was −161,49 lần.
After spending +0.4bn on fixed-asset investment, the business generated trailing free cash flow of −262.7bn.
For construction contractors, FCF swings sharply with project progress and payment cycles — should be read alongside backlog and receivables quality.
In summary
Research synthesis
What this reporting period is showing
The business is under real pressure, but the current picture has not turned broadly adverse. A notable area has clearly weakened, making the near-term outlook hard to call bright; even so, other parts of the business are still holding up, with margins remain under pressure remaining the main constraint, with net margin down 49.6 pp. The next watchpoint is the earnings mix, when non-core contribution is 295.1%. The main offsetting support comes from balance-sheet flexibility, with net cash/equity at about −0.07x.
- Improvement: the balance sheet remains flexible, with a net cash position equivalent to 0.07x of equity.
- Watchpoint: the earnings mix still needs monitoring, with net financial result still accounting for 295.1% of PBT and CFO / net income currently at −161.49x.
- Key risk: profitability remains under pressure, with trailing-12M net margin at 3.22% after a 49.6pp decline versus the same period last year.
What to verify next
Questions for the next period
Ability to stabilize revenue after a −62,3% YoY decline.
Ability to hold margins around the current 3.22% level.
Cash-flow quality, with operating cash flow currently at -273.9bn in 2025.
From one stock to the whole portfolio
Where does this stock stand
among the rest of your investments?
Each stock is only one part of the wider picture. Looking at investments side by side makes their contribution, risks and opportunities across the portfolio clearer.
How much does this stock
contribute to the portfolio?
Its weight and influence across the assets held for investment.
Is the portfolio
well balanced?
How holdings, sectors and asset groups are distributed in relation to overall risk.
What other opportunities
or risks may be present?
What becomes visible only when investments are viewed together rather than one ticker at a time.