← Tra cứu cổ phiếu

iShareInvest Research

UPCOM · Quý 2/2026

VGR

Cảng Xanh Vip

Analysis of business results & financial statements · Quý 2/2026

▲▲ Improving positively

Trailing net profit reached 512.0bn, rose 122.0bn compared with the same period last year. Key positives came from higher gross profit and higher financial income. Offsetting pressure came mainly from weaker other profit and higher selling expenses. Detailed impact is shown below:

See what is changing ↓
P/E
20.80x
P/B
9.14x
EPS
6,106
BVPS
13,888
ROE
45.6%
ROA
41.0%
Market price
127,000
20 Oct 2026

What Is Changing

On a TTM 2026Q2 basis, VGR has not accelerated revenue sharply, but profitability is improving visibly — profit is at an all-time high. Profit growth is driven mainly by better operations rather than scale expansion — a foundation that tends to be more durable.

Profit bridge

Vs last year · TTM

  1. Gross profit
  2. Financial income
  3. Other profit
  4. Selling expenses
Unit: VND bn. Green bars support profit; red bars reduce profit.

A single data point, or a trajectory?

Latest eight quarters · Quý 2/2026

MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Revenue305.7289.1295.4303.7297.8256.3303.1263.1
LNST132.7119.1135.0125.2125.2111.370.583.1
Net margin43.41%41.20%45.70%41.22%42.05%43.40%23.25%31.59%

Revenue

306bn

Net income

133bn

Net margin

43.41%

A closer look at what is happening inside the business

A company's statements are read with the questions that fit its type of business.

01

Is the profit sustainable?

Margins are improving and earnings quality is solid — a durable foundation for ROE.

Revenue Growth

▲

Is growth real and durable?

Trailing-12-month revenue grew 6.6% year on year — but the quarterly pace is slowing (+15% → +3%).

3 of the last 4 quarters grew year on year.

Revenue TTM
1,194bn
+6.6%
Latest quarter YoY
+3%
slowing

What is driving the margin?

▲▲

Net margin expanded to 42.89%, rising 8.1pp. Core operating signals are improving as Gross margin rose 9.4pp are enough to offset pressure from SG&A / Revenue rose 0.8pp (in addition, Net financial result / Revenue rose 1.0pp added support while Other profit / Revenue fell 1.9pp remained a drag).

The improvement comes from core operations — this is a high-quality margin expansion.

Net Margin
42.89%
+8.1pp
Gross Margin
53.13%
+9.4pp
SG&A / Revenue
8.23%
+0.8pp

TTM YoY · 2025Q2 -> 2026Q2

Cash Flow

●

Is profit converting into cash?

With leverage safe, cash flow shows the self-funding capacity. Operating cash flow reached 534.4bn against investing cash flow of -117.1bn (annual cash-flow figures for 2025).

Post-investment cash flow was positive +417.3bn. Financing cash flow was negative +290.9bn.

CFO / net income was 0,86 lần.

Track how much investment can be funded internally from operating cash flow.

Cash capex or FCF data is incomplete, so the cash-conversion view is only partial.

Earnings Quality

▲

How much income is non-core?

About 93% of pre-tax profit comes from core operations.

Within that, net financial result at +6.3%, other profit at +0.4% of PBT.

Non-core / PBT
6.7%
low
Net financial / PBT
6.3%
Other profit / PBT
0.4%
02

Is capital being used efficiently?

Capital efficiency should be read in industry context — ROIC may fluctuate with business specifics.

Is capital being deployed efficiently?

●

Track how much operating profit the business generates on invested capital.

Industry characteristics make ROIC cyclical — this is a reference signal and should be read with the business context.

Working Capital Efficiency

▲

Working capital is being managed more efficiently, supporting overall capital efficiency. Cash conversion cycle improved by 5.3 days versus the same period last year. The main moves came from DIO rose 5.8 days, DSO fell 13.6 days, and DPO fell 2.6 days.

Improvement comes mainly from faster receivables collection — reflects the quality of receivables management.

Inventory turnover is slowing

DIO increased by +5.8 days, suggesting more capital is being tied up in inventories.

DuPont

What drives ROE?

Net margin 42.9% +8.1pp
Asset turnover 0.96x +0.01x
Financial leverage 1.11x -0.03x
ROE 45.6% +8.0pp

ROE rose from 37.6% to 45.6% — mainly driven by net margin, despite leverage moving in the opposite direction.

03

Is financial risk significant?

Financial risk is low — the company has net cash and CFO reached 534.4bn.

Leverage & Liquidity

▲

Leverage looks fairly comfortable, with net debt / equity at −0.30x and interest coverage at 682.77x.

Debt maturity and the cash buffer remain the two key areas to monitor.

Some leverage signals are missing, so the current read should be treated as contextual.

Net Debt / Equity
−0.30x
Interest Coverage
682.77x
+160.68x
Cash / Debt
None
Short-term Debt / Total Debt
None

TTM YoY · 2025Q2 -> 2026Q2

Balance Sheet

▼

Balance sheet is exceptionally sound — liabilities at 0.17x equity, with a net cash position equivalent to 0.30x equity.

None

Over the last 12 months, working capital absorbed 23.7bn of cash, mainly because of higher inventories and lower payables. Part of that drag was offset by lower receivables.

Research synthesis

What this reporting period is showing

The business is showing brighter earnings with improving operating quality. Margin improving shows the business is generating more efficient growth than before. Even so, capital efficiency remains the area to verify in upcoming periods.

  • Improvement: operating efficiency is getting better, with trailing-12M net margin at 42.89% after expanding 8.1pp versus the same period last year.
  • Watchpoint: Capital efficiency needs cycle context.

Questions for the next period

  1. Whether revenue sustains its +6,6% YoY pace or begins to slow.

  2. Whether margins hold around the current 42.89% level or narrow again.

  3. Whether operating cash flow holds its 534.4bn (cumulative for 2025) level in upcoming periods or weakens.

From one stock to the whole portfolio

Where does this stock stand
among the rest of your investments?

Each stock is only one part of the wider picture. Looking at investments side by side makes their contribution, risks and opportunities across the portfolio clearer.

How much does this stock
contribute to the portfolio?

Its weight and influence across the assets held for investment.

Is the portfolio
well balanced?

How holdings, sectors and asset groups are distributed in relation to overall risk.

What other opportunities
or risks may be present?

What becomes visible only when investments are viewed together rather than one ticker at a time.

View my portfolio