← Tra cứu cổ phiếu
Viewing Quý 1/2026Latest period →

iShareInvest Research

UPCOM · Quý 1/2026

UDJ

Phát triển Đô thị

Analysis of business results & financial statements · Quý 1/2026

▲ Slightly positive

Trailing net profit reached 5.0bn, rose 0.5bn compared with the same period last year. Key positives came from higher financial income and higher gross profit. Detailed impact is shown below:

See what is changing ↓
P/E
28.52x
P/B
0.56x
EPS
270
BVPS
13,728
ROE
2.2%
ROA
1.2%
Market price
7,700
16 Oct 2026

What Is Changing

On a TTM 2026Q1 basis, UDJ is showing a few mildly positive signals versus the same period, though the magnitude is narrow — the growth momentum has held across consecutive periods. The direction is leaning toward improvement, but the next test will be whether the magnitude widens enough to become a trend.

Sector note: developer revenue is recognised at handover — large quarter-to-quarter swings are normal; read on a trailing-12-month basis and against the delivery schedule.

Profit bridge

Vs last year · TTM

  1. Financial income
  2. Gross profit
Unit: VND bn. Green bars support profit; red bars reduce profit.

A single data point, or a trajectory?

Latest eight quarters · Quý 1/2026

MetricQ1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24Q2'24
Revenue0.017.317.022.24.222.94.810.0
LNST-1.13.61.90.7-1.20.91.33.5
Net margin-36727.15%20.67%11.03%3.06%-27.97%4.13%26.14%34.81%

Revenue

0bn

Net income

-1bn

Net margin

-36727.15%

A closer look at what is happening inside the business

A company's statements are read with the questions that fit its type of business.

01

Is the profit sustainable?

Margins narrowed but earnings quality remains clean — pressure is mainly operational.

What is driving the margin?

▼

Net margin fell to 8.89%, losing 1.9pp. The main pressure is Gross margin fell 6.6pp, outweighing the improvement in SG&A / Revenue fell 3.0pp (with additional support from Net financial result / Revenue rose 1.2pp).

The pressure comes from core operations — this is a concerning type of decline, not a one-off movement.

Developer revenue is recognised at handover — large swings between quarters are a property-sector feature, not a business trend. Read on a TTM basis and against the delivery schedule.

2024Q4: 22.9bn

2025Q1: 4.2bn

2025Q2: 22.2bn

2025Q3: 17.0bn

2025Q4: 17.3bn

2026Q1: 0.0bn

Net Margin
8.89%
−1.9pp
Gross Margin
20.85%
−6.6pp
SG&A / Revenue
8.50%
−3.0pp

TTM YoY · 2025Q1 -> 2026Q1

02

Is capital being used efficiently?

Evaluate capital, asset, and working-capital efficiency.

Balance Sheet

▲

Capital structure is notably light for the real estate sector — liabilities at 0.80x equity, with a net cash position equivalent to 0.04x equity.

Customer advances 10.4bn (as of 2026Q1) — deposits on units/projects not yet handed over: revenue already sold but not yet recognised, a lead indicator of profit in upcoming delivery quarters. Advances fell 70.37% while TTM revenue rose — a sign of recent handover (advances converting into revenue), positive rather than a sales slowdown. Advances cover only 9.56% of current inventory — most of the pipeline is not yet pre-sold.

Customer advances: 10.4bn · YoY −24.6bn · QoQ 0.0bn

Locked-in revenue: ~0.73x quarters of revenue (TTM)

Inventory pre-sold: 9.56%

Project inventory splits in two at 2026Q1: 108.3bn near-delivery stock (short-term) and 0.0bn construction-in-progress (long-term). Weighted toward near-delivery — the revenue-recognition cycle is approaching.

Near-delivery (ST): 108.3bn (100.00%)

Construction-in-progress (LT): 0.0bn (0.00%)

For a developer the question is not debt-to-equity but whether borrowings are backed by the project pipeline. At 2026Q1, net debt 9.9bn vs project value 108.3bn — ratio −9.15%; the company is in a net-cash position.

Net debt / project value: −9.15%

Development inventory ended the period at 108.3bn, about 26.5% of total assets — reflecting projects in progress awaiting handover.

Over the last 12 months, working capital absorbed 20.8bn of cash, mainly because of lower payables. Part of that drag was offset by lower receivables.

DuPont

What drives ROE?

Net margin 8.9% -1.9pp
Asset turnover 0.13x +0.04x
Financial leverage 1.84x -0.12x
ROE 2.2% +0.3pp

ROE is broadly flat at 2.2% — the components are offsetting one another.

03

Is financial risk significant?

Financial risk is low — the company has net cash and CFO reached 38.6bn.

Leverage & Liquidity

▲

Track net leverage, interest coverage, and the liquidity buffer on the balance sheet.

Debt maturity and the cash buffer remain the two key areas to monitor.

Leverage for residential developers should be read alongside project cycles, development inventory, and handover timing.

Net Debt / Equity
−0.04x
Interest Coverage
None
Cash / Debt
None
Short-term Debt / Total Debt
None

TTM YoY · 2025Q1 -> 2026Q1

Cash Flow

●

With safe leverage noted above, cash flow below shows the self-funding capacity. Operating cash flow reached 38.6bn in 2025, against investing cash flow of -11.7bn.

Post-investment cash flow was positive +26.9bn. Financing cash flow was negative +13.4bn.

CFO / net income was 6,69 lần.

Track how much investment can be funded internally from operating cash flow.

For residential developers, FCF and CFO swing with project cycles — negative during investment phases and positive at handover — not representative of single-year efficiency.

Research synthesis

What this reporting period is showing

The business is heading the right way, but the current picture is still at partial confirmation — not yet a fully clean case. The positive points have clearly improved, showing the operating base is better than before. The brighter spot is balance-sheet flexibility, with net cash/equity at about −0.04x. The next item to monitor is capital structure should be read with cycle risk in mind. The main risk still sits in core profitability, with net margin down 1.9 pp.

  • Improvement: the balance sheet remains flexible, with a net cash position equivalent to 0.04x of equity.
  • Watchpoint: Capital structure should be read with cycle risk in mind.
  • Key risk: profitability remains under pressure, with trailing-12M net margin at 8.89% after a 1.9pp decline versus the same period last year.

Questions for the next period

  1. Durability of revenue growth after the current +34,5% YoY pace.

  2. Ability to hold margins around the current 8.89% level.

  3. Cash-flow quality, with operating cash flow currently at 38.6bn in 2025.

From one stock to the whole portfolio

Where does this stock stand
among the rest of your investments?

Each stock is only one part of the wider picture. Looking at investments side by side makes their contribution, risks and opportunities across the portfolio clearer.

How much does this stock
contribute to the portfolio?

Its weight and influence across the assets held for investment.

Is the portfolio
well balanced?

How holdings, sectors and asset groups are distributed in relation to overall risk.

What other opportunities
or risks may be present?

What becomes visible only when investments are viewed together rather than one ticker at a time.

View my portfolio