← Tra cứu cổ phiếu

iShareInvest Research

HOSE · Quý 2/2026

HUB

Xây lắp Thừa Thiên Huế

Analysis of business results & financial statements · Quý 2/2026

▲▲ Improving positively

Trailing net profit reached 81.6bn, rose 24.4bn compared with the same period last year. Key positives came from higher financial income, higher gross profit, and lower selling expenses. Offsetting pressure came mainly from higher administrative expenses, lower associates income, higher tax, and weaker other profit. Detailed impact is shown below:

See what is changing ↓
P/E
4.00x
P/B
0.46x
EPS
2,663
BVPS
23,091
ROE
12.3%
ROA
8.1%
Market price
10,650
20 Oct 2026

What Is Changing

On a TTM 2026Q2 basis, HUB has not accelerated revenue sharply, but profitability is improving visibly — profit is at an all-time high. However, a significant portion of profit is supported by non-core sources, making the picture not entirely clear.

Profit bridge

Vs last year · TTM

  1. Financial income
  2. Gross profit
  3. Selling expenses
  4. Administrative expenses
  5. Associates income
  6. Tax
  7. Other profit
Unit: VND bn. Green bars support profit; red bars reduce profit.

A single data point, or a trajectory?

Latest eight quarters · Quý 2/2026

MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Revenue114.068.462.683.785.373.078.864.9
LNST25.314.619.225.717.211.815.317.1
Net margin22.22%21.34%30.70%30.73%20.20%16.16%19.46%26.37%

Revenue

114bn

Net income

25bn

Net margin

22.22%

A closer look at what is happening inside the business

A company's statements are read with the questions that fit its type of business.

01

Is the profit sustainable?

Margins improved (+5.5pp), but earnings still rely significantly on non-core sources — warrants closer scrutiny.

Revenue Growth

▲

Is growth real and durable?

Trailing-12-month revenue grew 8.9% year on year — not from a single spike: quarterly growth stepped up from +29% to +34%.

2 of the last 4 quarters grew year on year.

Revenue TTM
329bn
+8.9%
Latest quarter YoY
+34%
accelerating

What is driving the margin?

▲▲

Net margin expanded to 25.82%, rising 5.5pp. Core operating signals are improving as Gross margin rose 2.6pp are enough to offset pressure from SG&A / Revenue rose 0.4pp (in addition, Net financial result / Revenue rose 8.0pp added support while Other profit / Revenue fell 1.0pp remained a drag).

Most of the margin increase comes from non-core items — core operations have not kept pace, this is a margin expansion to watch carefully.

Net Margin
25.82%
+5.5pp
Gross Margin
27.01%
+2.6pp
SG&A / Revenue
16.47%
+0.4pp
Non-core / Revenue
10.68%
+7.0pp

TTM YoY · 2025Q2 -> 2026Q2

Financial result is supporting margin

Financial result accounts for 36.8% of PBT and lifted net margin by 7.0pp — separate the operating contribution from this source.

Cash Flow

▲

Is profit converting into cash?

With leverage safe, cash flow shows the self-funding capacity. Operating cash flow reached 68.1bn against investing cash flow of -56.3bn (annual cash-flow figures for 2025).

Post-investment cash flow was positive +11.8bn. Financing cash flow was negative +58.9bn.

CFO / net income was 0,17 lần.

After spending +42.7bn on fixed-asset investment, the business generated trailing free cash flow of −29.2bn.

For construction contractors, FCF swings sharply with project progress and payment cycles — should be read alongside backlog and receivables quality.

Earnings Quality

▼

How much income is non-core?

Non-core income reaches 36.8% of pre-tax profit — core earnings are thinner than the headline.

Within that, net financial result at +36.3%, other profit at +0.5% of PBT.

Non-core / PBT
36.8%
high
Net financial / PBT
36.3%
Other profit / PBT
0.5%
02

Is capital being used efficiently?

Capital efficiency for construction contractors should be read alongside project progress and receivables collection from developers — ROIC fluctuates with handover cycles.

Is capital being deployed efficiently?

●

Track how much operating profit the business generates on invested capital.

For construction contractors, ROIC moves with backlog and project acceptance timing — this is a reference signal and should be read alongside working-capital cycles.

Working Capital Efficiency

▼

Cash conversion cycle lengthened by 72.6 days versus the same period last year. The main moves came from DIO rose 82.8 days, DSO fell 5.7 days, and DPO rose 4.4 days.

Working capital cycle lengthened mainly due to slower inventory turnover — more capital is being tied up in inventory.

For construction contractors, DSO/DIO/DPO/CCC can be distorted by project progress, work-in-progress receivables, and milestone acceptance timing — these metrics should be read alongside developer payment cycles.

Cash conversion cycle remains stretched

CCC stands at 330.7 days, suggesting that working capital remains tied up for a relatively long operating cycle.

Inventory turnover is slowing

DIO increased by +82.8 days, suggesting more capital is being tied up in inventories.

DuPont

What drives ROE?

Net margin 25.8% +5.5pp
Asset turnover 0.33x +0.02x
Financial leverage 1.52x -0.10x
ROE 12.7% +2.6pp

ROE rose from 10.1% to 12.7% — mainly driven by net margin, despite leverage moving in the opposite direction.

03

Is financial risk significant?

Financial risk is low — the company has net cash and CFO reached 68.1bn.

Leverage & Liquidity

▲

Track net leverage, interest coverage, and the liquidity buffer on the balance sheet.

Debt maturity and the cash buffer remain the two key areas to monitor.

Leverage for construction contractors fluctuates with project working capital, performance guarantees, and progress receivables — should be read alongside receivables quality and developer payment cycles.

Net Debt / Equity
−0.07x
+0.04x
Interest Coverage
None
Cash / Debt
None
Short-term Debt / Total Debt
None

TTM YoY · 2025Q2 -> 2026Q2

Balance Sheet

▲

Capital structure is notably light for construction contractors — liabilities at 0.50x equity, with a net cash position equivalent to 0.07x equity.

Owner advances stand at 14.6bn (as of 2026Q2) — the contractor is funded along the contract schedule, easing the pressure to self-finance working capital. Down 11.52% YoY — settlement of billed work or fewer newly funded contracts; read together with receivables.

Owner advances: 14.6bn · YoY −1.9bn

Advances / receivables: 13.68% — funded vs stuck

The contractor's survival axis: site receivables 106.5bn vs equity 698.3bn — 15.24% of the capital base is sitting on job sites.

Receivables / equity: 15.24% · receivables YoY −17.76% · equity YoY 10.27%

DSO: 118 days

Sector note: contractor gross margins are THIN (27.01% TTM) by design — value lives in contract turnover and collection discipline, not margin. Do not compare with manufacturers.

None

Over the last 12 months, working capital absorbed 47.5bn of cash, mainly because of higher inventories. Part of that drag was offset by lower receivables and higher payables.

Research synthesis

What this reporting period is showing

The business is showing brightening signals, but the improvement is still early and not yet thick enough to read as a confirmed trend. The brighter spot is operating efficiency, with net margin improving 5.5 pp. Even so, earnings quality still needs closer monitoring because net financial result remains elevated.

  • Improvement: operating efficiency is getting better, with trailing-12M net margin at 25.82% after expanding 5.5pp versus the same period last year.
  • Watchpoint: the earnings mix still needs monitoring, with net financial result still accounting for 36.3% of PBT and CFO / net income currently at 0.17x.

Questions for the next period

  1. Whether revenue sustains its +8,9% YoY pace or begins to slow.

  2. Whether margins hold around the current 25.82% level or narrow again.

  3. Whether operating cash flow holds its 68.1bn (cumulative for 2025) level in upcoming periods or weakens.

From one stock to the whole portfolio

Where does this stock stand
among the rest of your investments?

Each stock is only one part of the wider picture. Looking at investments side by side makes their contribution, risks and opportunities across the portfolio clearer.

How much does this stock
contribute to the portfolio?

Its weight and influence across the assets held for investment.

Is the portfolio
well balanced?

How holdings, sectors and asset groups are distributed in relation to overall risk.

What other opportunities
or risks may be present?

What becomes visible only when investments are viewed together rather than one ticker at a time.

View my portfolio