Analysis of business results & financial statements · Quý 2/2026
▲▲ Improving positively
Trailing net profit reached 9.2bn, rose 14.8bn compared with the same period last year. Key positives came from lower finance costs, higher gross profit, lower administrative expenses, and lower selling expenses. Offsetting pressure came mainly from higher minority interests and weaker other profit. Detailed impact is shown below:
See what is changing ↓- P/E
- 36.21x
- P/B
- 0.33x
- EPS
- 116
- BVPS
- 12,644
- ROE
- 0.9%
- ROA
- 0.6%
- Market price
- 4,200 20 Oct 2026
The current picture
What Is Changing
On a TTM 2026Q2 basis, DGT is improving on both revenue and margins, suggesting current growth is backed by both scale and operating efficiency — the growth momentum has held across consecutive periods. However, a significant portion of profit is supported by non-core sources, making the picture not entirely clear.
Profit bridge
Vs last year · TTM
- Finance costs
- Gross profit
- Administrative expenses
- Selling expenses
- Minority interests
- Other profit
Across periods
A single data point, or a trajectory?
Latest eight quarters · Quý 2/2026
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 196.7 | 140.7 | 140.3 | 155.3 | 121.7 | 45.6 | 61.4 | 73.5 |
| LNST | 7.8 | -0.4 | 0.6 | 1.2 | -15.6 | -2.1 | 1.3 | 4.0 |
| Net margin | 3.96% | -0.27% | 0.39% | 0.77% | -12.85% | -4.54% | 2.18% | 5.44% |
Revenue
197bnNet income
8bnNet margin
3.96%Inside the statements
A closer look at what is happening inside the business
A company's statements are read with the questions that fit its type of business.
Is the profit sustainable?
Margins improved (+5.5pp), but earnings still rely significantly on non-core sources — warrants closer scrutiny.
Revenue Growth
▲Is growth real and durable?
Trailing-12-month revenue grew 109.5% year on year — but the quarterly pace is slowing (+153% → +62%).
3 of the last 3 quarters grew year on year.
- Revenue TTM
- 633bn +109.5%
- Latest quarter YoY
- +62% slowing
What is driving the margin?
▲▲Net margin expanded to 1.45%, rising 5.5pp. Core operating signals are improving as SG&A / Revenue fell 10.7pp are enough to offset pressure from Gross margin fell 8.5pp (in addition, Net financial result / Revenue rose 5.7pp added support while Other profit / Revenue fell 1.7pp remained a drag).
Most of the margin increase comes from non-core items — core operations have not kept pace, this is a margin expansion to watch carefully.
- Net Margin
- 1.45% +5.5pp
- Gross Margin
- 10.14% −8.5pp
- SG&A / Revenue
- 6.66% −10.7pp
- Non-core / Revenue
- −1.37% +4.0pp
TTM YoY · 2025Q2 -> 2026Q2
Financial result accounts for 52.4% of PBT and lifted net margin by 4.0pp — separate the operating contribution from this source.
Cash Flow
●Is profit converting into cash?
Operating cash flow reached -1.7bn against investing cash flow of -12.3bn (annual cash-flow figures for 2025).
Post-investment cash flow was negative +14.0bn. Financing cash flow was positive +23.2bn.
CFO / net income was 2,56 lần.
After spending +9.0bn on fixed-asset investment, the business generated trailing free cash flow of +14.5bn.
For construction contractors, FCF swings sharply with project progress and payment cycles — should be read alongside backlog and receivables quality.
Earnings Quality
▼How much income is non-core?
Non-core income reaches 52.4% of pre-tax profit — core earnings are thinner than the headline.
Within that, net financial result at −117.5%, other profit at +52.4% of PBT.
- Non-core / PBT
- 52.4% high
- Net financial / PBT
- −117.5%
- Other profit / PBT
- 52.4%
Is capital being used efficiently?
Capital efficiency for construction contractors should be read alongside project progress and receivables collection from developers — ROIC fluctuates with handover cycles.
Is capital being deployed efficiently?
●Track how much operating profit the business generates on invested capital.
For construction contractors, ROIC moves with backlog and project acceptance timing — this is a reference signal and should be read alongside working-capital cycles.
Working Capital Efficiency
▲Working capital is being managed more efficiently, supporting overall capital efficiency. Cash conversion cycle improved by 223.8 days versus the same period last year. The main moves came from DIO fell 165.9 days, DSO fell 157.9 days, and DPO fell 99.9 days.
Improvement comes mainly from faster inventory turnover — watch whether this trend persists in coming periods.
For construction contractors, DSO/DIO/DPO/CCC can be distorted by project progress, work-in-progress receivables, and milestone acceptance timing — these metrics should be read alongside developer payment cycles.
CCC stands at 213.9 days, suggesting that working capital remains tied up for a relatively long operating cycle.
DuPont
What drives ROE?
ROE rose from −1.2% to 0.9% — all three components improved.
Is financial risk significant?
Check leverage, liquidity, and cash-flow conversion.
Leverage & Liquidity
▼Leverage warrants monitoring, with net debt / equity at 0.24x and interest coverage only at 0.40x.
At present, short-term debt accounts for 10.0% of total debt, cash equals 9.3% of debt, and total debt stands at 266.1bn.
Leverage for construction contractors fluctuates with project working capital, performance guarantees, and progress receivables — should be read alongside receivables quality and developer payment cycles.
- Net Debt / Equity
- 0.24x −0.02x
- Interest Coverage
- 0.40x +1.25x
- Cash / Debt
- 9.3% +6.5pp
- Short-term Debt / Total Debt
- 10.0% +1.1pp
TTM YoY · 2025Q2 -> 2026Q2
Interest coverage is 0.40x, leaving limited room to absorb financing costs.
Cash / debt stands at 9.3%, leaving limited liquidity buffer to monitor.
Balance Sheet
▼Capital structure is notably light for construction contractors — liabilities at 0.68x equity, net debt at 0.24x equity.
Owner advances stand at 13.4bn (as of 2026Q2) — the contractor is funded along the contract schedule, easing the pressure to self-finance working capital.
Owner advances: 13.4bn · YoY −0.6bn
Advances / receivables: 4.02% — funded vs stuck
The contractor's survival axis: site receivables 333.7bn vs equity 998.9bn — 33.41% of the capital base is sitting on job sites.
Receivables / equity: 33.41% · receivables YoY 25.60% · equity YoY 1.36%
DSO: 192 days
Sector note: contractor gross margins are THIN (10.14% TTM) by design — value lives in contract turnover and collection discipline, not margin. Do not compare with manufacturers.
Inventory ended the period at 278.4bn, roughly 16.7% of total assets.
Over the last 12 months, working capital absorbed 56.7bn of cash, mainly because of higher receivables and higher inventories. Part of that drag was offset by higher payables.
In summary
Research synthesis
What this reporting period is showing
The business is showing brightening signals, but the improvement is still early and not yet thick enough to read as a confirmed trend. The brighter spot is operating efficiency, with net margin improving 5.5 pp. The next item to monitor is the earnings mix, when non-core contribution is −117.5%. The main risk still sits in leverage and liquidity, with interest coverage at 0.40x.
- Improvement: operating efficiency is getting better, with trailing-12M net margin at 1.45% after expanding 5.5pp versus the same period last year.
- Watchpoint: cash flow is currently keeping pace with accounting earnings, with CFO / net income at 2.56x. Even so, net financial result still accounts for −117.5% of PBT, so the earnings mix still needs monitoring.
- Key risk: leverage and liquidity still require discipline, with interest coverage only at 0.40x.
What to verify next
Questions for the next period
Whether revenue sustains its +109,5% YoY pace or begins to slow.
Whether margins hold around the current 1.45% level or narrow again.
Whether operating cash flow holds its -1.7bn (cumulative for 2025) level in upcoming periods or weakens.
From one stock to the whole portfolio
Where does this stock stand
among the rest of your investments?
Each stock is only one part of the wider picture. Looking at investments side by side makes their contribution, risks and opportunities across the portfolio clearer.
How much does this stock
contribute to the portfolio?
Its weight and influence across the assets held for investment.
Is the portfolio
well balanced?
How holdings, sectors and asset groups are distributed in relation to overall risk.
What other opportunities
or risks may be present?
What becomes visible only when investments are viewed together rather than one ticker at a time.