Analysis of business results & financial statements · Quý 2/2026
▼ Under pressure
Trailing net profit reached 48.9bn, fell 13.2bn compared with the same period last year. Key positives came from better other profit, lower finance costs, and lower administrative expenses. Offsetting pressure came mainly from lower financial income, lower gross profit, higher selling expenses, and higher tax. Detailed impact is shown below:
See what is changing ↓- P/E
- 20.11x
- P/B
- 0.94x
- EPS
- 1,333
- BVPS
- 28,555
- ROE
- 4.7%
- ROA
- 1.5%
- Market price
- 26,800 08 Oct 2026
The current picture
What Is Changing
On a TTM 2026Q2 basis, CVT is maintaining revenue, but margins are compressing slightly — profit momentum has been slowing across consecutive periods. More notably, profit is significantly supported by non-core sources and operating cash flow is not yet positive — the earnings quality picture needs close monitoring.
Profit bridge
Vs last year · TTM
- Other profit
- Finance costs
- Administrative expenses
- Financial income
- Gross profit
- Selling expenses
- Tax
Across periods
A single data point, or a trajectory?
Latest eight quarters · Quý 2/2026
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 543.1 | 595.3 | 529.3 | 521.3 | 593.4 | 470.4 | 528.8 | 456.5 |
| LNST | 16.0 | 12.5 | -2.3 | 22.8 | 21.5 | 21.0 | -6.5 | 26.0 |
| Net margin | 2.94% | 2.09% | -0.44% | 4.38% | 3.63% | 4.46% | -1.22% | 5.70% |
Revenue
543bnNet income
16bnNet margin
2.94%Inside the statements
A closer look at what is happening inside the business
A company's statements are read with the questions that fit its type of business.
Is the profit sustainable?
Margins are under pressure while earnings still rely significantly on non-core sources.
Revenue Growth
▲Is growth real and durable?
Trailing-12-month revenue grew 6.8% year on year — but the quarterly pace is slowing (+14% → −8%).
3 of the last 4 quarters grew year on year.
- Revenue TTM
- 2,189bn +6.8%
- Latest quarter YoY
- −8% slowing
What is driving the margin?
▼Net margin narrowed to 2.23%, falling 0.8pp. The main pressure is Gross margin fell 1.5pp, outweighing the improvement in SG&A / Revenue fell 0.3pp (in addition, Other profit / Revenue rose 1.6pp added support while Net financial result / Revenue fell 0.7pp remained a drag).
Margin is under pressure from multiple sides — temporary and structural components need to be separated to properly assess the risk.
- Net Margin
- 2.23% −0.8pp
- Gross Margin
- 10.27% −1.5pp
- SG&A / Revenue
- 6.47% −0.3pp
- Non-core / Revenue
- 0.12% +0.9pp
TTM YoY · 2025Q2 -> 2026Q2
Non-core sources accounts for 34.9% of PBT and lifted net margin by 0.9pp — separate the operating contribution from this source.
Cash Flow
▼▼Is profit converting into cash?
With leverage safe, cash flow shows the self-funding capacity. Operating cash flow reached 100.8bn against investing cash flow of 270.9bn (annual cash-flow figures for 2025).
Post-investment cash flow was positive +371.6bn. Financing cash flow was negative +323.5bn.
CFO / net income was −0,56 lần.
After spending +67.6bn on fixed-asset investment, the business generated trailing free cash flow of −94.8bn.
Earnings Quality
▼How much income is non-core?
Non-core income reaches 34.9% of pre-tax profit — core earnings are thinner than the headline.
Within that, net financial result at −31.8%, other profit at +34.9% of PBT.
- Non-core / PBT
- 34.9% high
- Net financial / PBT
- −31.8%
- Other profit / PBT
- 34.9%
Is capital being used efficiently?
Capital efficiency is declining — check whether the drag is from margins or turnover.
Is capital being deployed efficiently?
▼ROIC narrowed to 1.56%, falling 1.2pp. That translates to 1.56 in after-tax operating profit for every 100 units of operating capital. The main pressure came from NOPAT margin narrowed 1.8pp, outweighing the movement in capital turnover; while invested capital contracted by 351bn.
Pressure came from the margin side — core operations are weakening, not just a temporary asset-management issue.
ROIC is currently 1.56% — below the typical cost-of-capital threshold; worth tracking whether upcoming periods can rise above this level.
Working Capital Efficiency
▼Cash conversion cycle lengthened by 7.1 days versus the same period last year. The main moves came from DIO rose 7.6 days, DSO fell 11.3 days, and DPO fell 10.8 days.
Working capital cycle lengthened mainly due to slower receivables collection — receivables quality needs monitoring.
CCC stands at 142.1 days, suggesting that working capital remains tied up for a relatively long operating cycle.
DIO increased by +7.6 days, suggesting more capital is being tied up in inventories.
DuPont
What drives ROE?
ROE fell from 6.3% to 4.7% — net margin weakened the most, though asset turnover still provided support.
Is financial risk significant?
Leverage is safe but FCF is negative at 94.8bn due to capex of 67.6bn — an investment choice, not an urgent risk.
Leverage & Liquidity
▼▼Leverage warrants monitoring, with net debt / equity at 0.88x and interest coverage only at 0.41x.
At present, short-term debt accounts for 98.2% of total debt, cash equals 38.3% of debt, and total debt stands at 1,498.0bn.
- Net Debt / Equity
- 0.88x −0.21x
- Interest Coverage
- 0.41x −0.20x
- Cash / Debt
- 38.3% +7.4pp
- Short-term Debt / Total Debt
- 98.2% +25.6pp
TTM YoY · 2025Q2 -> 2026Q2
Interest coverage is 0.41x, leaving limited room to absorb financing costs.
Short-term debt accounts for 98.2% of total debt, raising near-term refinancing needs.
Balance Sheet
●The balance sheet shows capital-allocation efficiency slipping. Capital structure is balanced — liabilities at 2.09x equity, net debt at 0.88x equity.
Construction materials are input-cost-cycle businesses — gross margin is the thermometer. Input costs are eating the margin: gross margin narrowed 1.5pp YoY to 10.27% (TTM). Margin flexing with the raw-material cycle is a group property — the next question is how much high-cost inventory remains.
Gross margin (TTM): 10.27% · YoY -1.5pp
Inventory 837.8bn — 25.46% of total assets, above the materials-group median (13.00%); ≈ 156 days of sales. Inventory is growing faster than revenue (26.83% vs 6.83% YoY) — stockpiling ahead of prices, or slow-moving goods; read with next period's gross margin.
Inventory / assets: 25.46% (group median 13.00%)
Days inventory outstanding: 156
Inventory ended the period at 808.6bn, roughly 25.7% of total assets.
Over the last 12 months, working capital absorbed 48.2bn of cash, mainly because of higher inventories. Part of that drag was offset by lower receivables and higher payables.
In summary
Research synthesis
What this reporting period is showing
The business is showing a few weaker signals, but the current magnitude is not yet clear enough to conclude that this is a broader weakening phase. The next item to monitor is the earnings mix, when non-core contribution is −31.8%. The main risk still sits in capital efficiency remains weak, with ROIC at 1.6%.
- Watchpoint: the earnings mix still needs monitoring, with net financial result still accounting for −31.8% of PBT and CFO / net income currently at −0.56x.
- Key risk: Capital efficiency remains weak.
What to verify next
Questions for the next period
Whether revenue sustains its +6,8% YoY pace or begins to slow.
Whether margins hold around the current 2.23% level or narrow again.
Whether operating cash flow holds its 100.8bn (cumulative for 2025) level in upcoming periods or weakens.
From one stock to the whole portfolio
Where does this stock stand
among the rest of your investments?
Each stock is only one part of the wider picture. Looking at investments side by side makes their contribution, risks and opportunities across the portfolio clearer.
How much does this stock
contribute to the portfolio?
Its weight and influence across the assets held for investment.
Is the portfolio
well balanced?
How holdings, sectors and asset groups are distributed in relation to overall risk.
What other opportunities
or risks may be present?
What becomes visible only when investments are viewed together rather than one ticker at a time.