Analysis of business results & financial statements · Quý 2/2026
▼▼ Declining sharply
Trailing net profit reached 7.0bn, fell 34.8bn compared with the same period last year. Key positives came from better other profit and lower finance costs. Offsetting pressure came mainly from higher administrative expenses and lower financial income. Detailed impact is shown below:
See what is changing ↓- P/E
- —
- P/B
- —
- EPS
- 391
- BVPS
- -859
- ROE
- -24.8%
- ROA
- 0.8%
- Market price
- —
The current picture
What Is Changing
On a TTM 2026Q2 basis, TCK posted a very sharp profit drop versus the same period, showing that pressure has clearly fed through to the bottom line. The key watch now is how long the business needs to stabilize its profit base.
Profit bridge
Vs last year · TTM
- Other profit
- Finance costs
- Administrative expenses
- Financial income
- Other
Across periods
A single data point, or a trajectory?
Latest eight quarters · Quý 2/2026
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 72.0 | 78.8 | 125.8 | 75.8 | 70.0 | 61.2 | 115.4 | 74.0 |
| LNST | 2.8 | 3.1 | 0.3 | 3.7 | 2.9 | 1.6 | 25.5 | 13.1 |
| Net margin | 3.93% | 3.90% | 0.26% | 4.85% | 4.11% | 2.66% | 22.12% | 17.73% |
Revenue
72bnNet income
3bnNet margin
3.93%Inside the statements
A closer look at what is happening inside the business
A company's statements are read with the questions that fit its type of business.
Is the profit sustainable?
Margins narrowed but earnings quality remains clean — pressure is mainly operational.
Revenue Growth
▲Is growth real and durable?
Trailing-12-month revenue grew 9.9% year on year, with the quarterly pace steady around +3%.
4 of the last 4 quarters grew year on year.
- Revenue TTM
- 353bn +9.9%
- Latest quarter YoY
- +3% steady
What is driving the margin?
▼▼Net margin fell to 2.81%, losing 10.6pp. The main pressure comes from SG&A / Revenue rose 6.3pp and Gross margin fell 2.6pp (in addition, Other profit / Revenue rose 3.6pp added support while Net financial result / Revenue fell 4.7pp remained a drag).
The pressure comes from core operations — this is a concerning type of decline, not a one-off movement.
- Net Margin
- 2.81% −10.6pp
- Gross Margin
- 19.17% −2.6pp
- SG&A / Revenue
- 12.44% +6.3pp
TTM YoY · 2025Q2 -> 2026Q2
Cash Flow
●Is profit converting into cash?
With leverage safe, cash flow shows the self-funding capacity. Operating cash flow reached 10.9bn against investing cash flow of -4.5bn (annual cash-flow figures for 2025).
Post-investment cash flow was positive +6.3bn. Financing cash flow was positive +2.5bn.
CFO / net income was 2,45 lần.
Track how much investment can be funded internally from operating cash flow.
For construction contractors, FCF swings sharply with project progress and payment cycles — should be read alongside backlog and receivables quality.
Earnings Quality
●How much income is non-core?
Non-core income makes up 23.2% of pre-tax profit — worth monitoring.
Within that, net financial result at −58.2%, other profit at +23.2% of PBT.
- Non-core / PBT
- 23.2% moderate
- Net financial / PBT
- −58.2%
- Other profit / PBT
- 23.2%
Is capital being used efficiently?
Capital efficiency for construction contractors should be read alongside project progress and receivables collection from developers — ROIC of 12.6% fluctuates with handover cycles.
Is capital being deployed efficiently?
▼ROIC fell to 12.63%, losing 44.8pp. That translates to 12.63 in after-tax operating profit for every 100 units of operating capital. The main pressure came from NOPAT margin narrowed 14.4pp, outweighing the movement in capital turnover; with invested capital holding roughly steady.
For construction contractors, ROIC moves with backlog and project acceptance timing — this is a reference signal and should be read alongside working-capital cycles.
Working Capital Efficiency
▲Working capital is being managed more efficiently, supporting overall capital efficiency. Cash conversion cycle improved by 131.6 days versus the same period last year. The main moves came from DIO fell 150.3 days, DSO fell 41.6 days, and DPO fell 60.3 days.
Improvement comes mainly from faster inventory turnover — watch whether this trend persists in coming periods.
For construction contractors, DSO/DIO/DPO/CCC can be distorted by project progress, work-in-progress receivables, and milestone acceptance timing — these metrics should be read alongside developer payment cycles.
CCC stands at 536.1 days, suggesting that working capital remains tied up for a relatively long operating cycle.
DuPont
What drives ROE?
ROE rose from −64.2% to −34.9% — supported by asset turnover.
Is financial risk significant?
Financial risk is low — the company has net cash and CFO reached 10.9bn.
Leverage & Liquidity
●Leverage is balanced for now, with net debt / equity at −5.56x and interest coverage at 2.04x.
At present, short-term debt accounts for 73.0% of total debt, cash equals 8.9% of debt, and total debt stands at 125.0bn.
Leverage for construction contractors fluctuates with project working capital, performance guarantees, and progress receivables — should be read alongside receivables quality and developer payment cycles.
- Net Debt / Equity
- −5.56x −1.81x
- Interest Coverage
- 2.04x −2.86x
- Cash / Debt
- 8.9% +2.5pp
- Short-term Debt / Total Debt
- 73.0% +5.5pp
TTM YoY · 2025Q2 -> 2026Q2
Short-term debt accounts for 73.0% of total debt, raising near-term refinancing needs.
Cash / debt stands at 8.9%, leaving limited liquidity buffer to monitor.
Balance Sheet
●ROIC for construction contractors swings with project progress and handover cycles. Balance sheet is exceptionally sound — liabilities at -27.06x equity, with a net cash position equivalent to 5.56x equity.
Owner advances stand at 180.8bn (as of 2026Q2) — the contractor is funded along the contract schedule, easing the pressure to self-finance working capital.
Owner advances: 180.8bn · YoY +14.3bn
Advances / receivables: 90.36% — funded vs stuck
Owners' equity is NEGATIVE at 2026Q2 while 200.1bn of receivables remain on site — accumulated losses have consumed the capital base; equity ratios are no longer meaningful. This is the highest-risk state for a contractor.
Sector note: contractor gross margins are THIN (19.17% TTM) by design — value lives in contract turnover and collection discipline, not margin. Do not compare with manufacturers.
Inventory ended the period at 326.2bn, roughly 38.7% of total assets.
Over the last 12 months, working capital released 5.2bn of cash, mainly thanks to lower receivables and lower inventories. Pressure from lower payables only partly offset that benefit.
In summary
Research synthesis
What this reporting period is showing
The business is under real pressure, but the current picture has not turned broadly adverse. A notable area has clearly weakened, making the near-term outlook hard to call bright; even so, other parts of the business are still holding up, with margins remain under pressure remaining the main constraint, with net margin down 10.6 pp. The next watchpoint is the earnings mix, when non-core contribution is 23.2%.
- Watchpoint: cash flow is currently keeping pace with accounting earnings, with CFO / net income at 2.45x. Even so, net financial result still accounts for 23.2% of PBT, so the earnings mix still needs monitoring.
- Key risk: profitability remains under pressure, with trailing-12M net margin at 2.81% after a 10.6pp decline versus the same period last year.
What to verify next
Questions for the next period
Whether revenue sustains its +9,9% YoY pace or begins to slow.
Whether margins hold around the current 2.81% level or narrow again.
Whether operating cash flow holds its 10.9bn (cumulative for 2025) level in upcoming periods or weakens.
From one stock to the whole portfolio
Where does this stock stand
among the rest of your investments?
Each stock is only one part of the wider picture. Looking at investments side by side makes their contribution, risks and opportunities across the portfolio clearer.
How much does this stock
contribute to the portfolio?
Its weight and influence across the assets held for investment.
Is the portfolio
well balanced?
How holdings, sectors and asset groups are distributed in relation to overall risk.
What other opportunities
or risks may be present?
What becomes visible only when investments are viewed together rather than one ticker at a time.