PJC · CTCP Thương mại và Vận tải Petrolimex Hà Nội

Báo cáo tài chính gốc theo dòng/kỳ (KQKD · Cân đối · Lưu chuyển tiền tệ).

Item	2025	2024	2023	2022	2021
Revenue	1,290.0	1,188.9	1,201.3	1,197.2	788.4
Revenue Deductions	—	0.0	0.0	0.0	0.0
Net Revenue	1,290.0	1,188.9	1,201.3	1,197.2	788.4
Cost of Goods Sold	1,144.2	1,068.3	1,089.2	1,113.1	0.0
Gross Profit	145.8	120.7	112.1	84.1	61.7
Financial Income	0.4	0.7	2.3	0.8	0.0
Financial Expenses	0.1	0.8	0.6	1.1	-2.4
Interest Expense	—	0.0	0.0	0.0	-1.1
Share of Associates and Joint Ventures	—	0.0	0.0	0.0	0.0
Selling Expenses	32.8	27.9	27.8	24.4	-20.7
General and Administrative Expenses	67.3	61.9	54.9	27.8	-15.6
Operating Profit	45.8	30.8	31.0	31.6	23.1
Other Income	0.3	3.2	8.8	0.3	0.0
Other Expenses	0.1	0.3	0.0	0.6	0.0
Other Profit	0.2	2.8	8.8	-0.3	3.0
Profit Before Tax	46.0	33.6	39.8	31.3	26.1
Current Income Tax Expense	9.4	7.2	8.1	6.5	-5.3
Deferred Income Tax Expense	—	0.0	0.0	0.0	0.0
Net Income	36.6	26.5	31.7	24.8	20.8
Non-controlling Interest	—	0.0	0.0	0.0	0.0
Profit Attributable to Parent	36.6	26.5	31.7	24.8	20.8
Earnings per Share	4,994.00	3,612.00	4,331.00	3,384.00	2,832.47
Diluted EPS	4,993.57	3,611.54	4,330.63	3,384.13	2,832.47

Item	2025	2024	2023	2022	2021
A. SHORT-TERM ASSETS (100=110+120+130+140+150)	120.8	83.1	130.5	131.6	63.5
I. Cash and cash equivalents	55.8	28.4	68.1	63.9	17.0
1. Cash	35.6	13.0	16.7	23.9	0.0
2. Cash equivalents	20.1	15.4	51.3	40.0	0.0
II. Short-term financial investments	5.6	5.0	10.0	10.3	0.0
1. Available for sale securities	0.0	0.1	0.1	0.3	0.0
2. Provision for diminution in value of available for sale securities (*)	—	0.0	0.0	-0.0	0.0
3. Held to maturity investments	5.6	5.0	10.0	10.0	0.0
III. Short-term receivables	50.0	38.6	41.4	47.0	34.6
1. Short-term trade accounts receivable	43.4	36.0	39.0	43.9	0.0
2. Short-term prepayments to suppliers	1.7	1.7	1.5	1.3	0.0
3. Short-term inter-company receivables	—	0.0	0.0	0.0	0.0
4. Construction contract progress receipts due from customers	—	0.0	0.0	0.0	0.0
5. Short-term loan receivables	—	0.0	0.0	0.0	0.0
6. Other short-term receivables	4.8	1.0	0.9	1.8	0.0
7. Provision for short-term doubtful debts (*)	—	0.0	0.0	0.0	0.0
8. Assets awaiting resolution	—	0.0	0.0	0.0	0.0
IV. Inventories	6.3	8.6	7.7	7.7	9.9
1. Inventories	6.3	8.6	7.7	7.7	0.0
2. Provision for decline in value of inventories	—	0.0	0.0	0.0	0.0
V. Other short-term assets	3.2	2.4	3.2	2.7	1.8
1. Short-term prepayments	1.5	1.3	0.9	2.7	0.0
2. Value added tax to be reclaimed	—	1.1	0.0	0.0	0.0
3. Taxes and other receivables from state authorities	1.7	0.0	2.3	0.0	0.0
4. Government bonds	—	0.0	0.0	0.0	0.0
5. Other short-term assets	—	0.0	0.0	0.0	0.0
B. LONG-TERM ASSETS (200=210+220+240+250+260+270)	153.0	168.7	101.3	96.9	130.2
I. Long-term receivables	—	0.0	0.0	0.0	0.0
1. Long-term trade receivables	—	0.0	0.0	0.0	0.0
2. Long-term prepayments to suppliers	—	0.0	0.0	0.0	0.0
3. Capital at inter-company	—	0.0	0.0	0.0	0.0
4. Long-term inter-company receivables	—	0.0	0.0	0.0	0.0
5. Long-term loan receivables	—	0.0	0.0	0.0	0.0
6. Other long-term receivables	—	0.0	0.0	0.0	0.0
7. Provision for long-term doubtful debts	—	0.0	0.0	0.0	0.0
II. Fixed assets	126.0	116.2	75.7	77.2	114.7
1. Tangible fixed assets	119.4	109.4	68.9	72.5	110.0
- Cost	558.0	525.9	459.1	430.9	0.0
- Accumulated depreciation	-438.6	-416.5	-390.2	-358.4	0.0
2. Financial leased fixed assets	—	0.0	0.0	0.0	0.0
- Cost	—	0.0	0.0	0.0	0.0
- Accumulated depreciation	—	0.0	0.0	0.0	0.0
3. Intangible fixed assets	6.6	6.8	6.8	4.7	4.7
- Cost	7.9	7.9	7.9	5.8	0.0
- Accumulated depreciation	-1.3	-1.1	-1.1	-1.1	0.0
III. Investment properties	—	0.0	0.0	0.0	0.0
- Cost	—	0.0	0.0	0.0	0.0
- Accumulated depreciation	—	0.0	0.0	0.0	0.0
IV. Long-term assets in progress	7.6	33.4	7.3	8.4	6.0
1. Long-term production in progress	—	0.0	0.0	0.0	0.0
2. Construction in progress	7.6	33.4	7.3	8.4	0.0
V. Long-term financial investments	—	1.1	1.2	1.1	1.1
1. Investments in subsidiaries	—	0.0	0.0	0.0	0.0
2. Investments in associates, joint-ventures	—	1.8	1.8	1.8	0.0
3. Investments in other entities	—	0.0	0.0	0.0	0.0
4. Provision for diminution in value of long-term investments	—	-0.7	-0.6	-0.7	0.0
5. Held to maturity investments	—	0.0	0.0	0.0	0.0
6. Other long-term investments	—	0.0	0.0	0.0	0.0
VI. Other long-term assets	19.4	18.0	17.1	10.2	0.0
1. Long-term prepayments	19.4	18.0	17.1	10.2	0.0
2. Deferred income tax assets	—	0.0	0.0	0.0	0.0
3. Long-term equipment, supplies, spare parts	—	0.0	0.0	0.0	0.0
4. Other long-term assets	—	0.0	0.0	0.0	8.5
5. Goodwill	—	0.0	0.0	0.0	0.0
VII. Goodwill (before 2015)	—	0.0	0.0	0.0	0.0
TOTAL ASSETS (280=100+200)	273.8	251.8	231.7	228.5	193.8
A. LIABILITIES (300=210+330)	111.2	97.6	79.1	89.9	63.3
I. Short -term liabilities	95.8	82.2	64.5	75.5	63.3
1. Short-term trade accounts payable	18.8	17.0	15.0	16.3	9.1
2. Short-term advances from customers	2.2	0.6	0.9	1.0	0.6
3. Taxes and other payables to state authorities	3.8	4.5	5.9	4.7	0.0
4. Payable to employees	59.4	50.9	30.2	44.0	0.0
5. Short-term acrrued expenses	1.3	1.3	2.1	1.8	0.0
6. Short-term inter-company payables	—	0.0	0.0	0.0	0.0
7. Construction contract progress payments due to suppliers	—	0.0	0.0	0.0	0.0
8. Short-term unearned revenue	—	0.0	0.4	0.0	1.0
9. Other short-term payables	5.0	3.8	3.2	3.2	0.0
10. Short-term borrowings and financial leases	—	0.0	0.0	0.0	0.0
11. Provision for short-term liabilities	—	0.0	0.0	0.0	0.0
12.. Bonus and welfare fund	5.4	4.2	6.9	4.5	0.0
13. Price stabilization fund	—	0.0	0.0	0.0	0.0
14. Government bonds	—	0.0	0.0	0.0	0.0
II. Long-term liabilities	15.4	15.4	14.6	14.3	0.0
1. Long-term trade payables	—	0.0	0.0	0.0	0.0
2. Long-term advances from customers	—	0.0	0.0	0.0	0.0
3. Long-term acrrued expenses	—	0.0	0.0	0.0	0.0
4. Inter-company payables on business capital	—	0.0	0.0	0.0	0.0
5. Long-term inter-company payables	—	0.0	0.0	0.0	0.0
6. Long-term unearned revenue	—	0.0	0.0	0.0	0.0
7. Other long-term liabilities	15.4	15.4	14.6	14.3	0.0
8. Long-term borrowings and financial leases	—	0.0	0.0	0.0	0.0
9. Convertible bonds	—	0.0	0.0	0.0	0.0
10. Preferred stock (Debts)	—	0.00	0.00	0.00	0.00
11. Deferred income tax liabilities	—	0.0	0.0	0.0	0.0
12. Provision for long-term liabilities	—	0.0	0.0	0.0	0.0
13. Fund for technology development	—	0.0	0.0	0.0	0.0
14. Provision for severance allowances	—	0.0	0.0	0.0	0.0
B. OWNER'S EQUITY (400=410+430)	162.6	154.2	152.6	138.6	130.5
I. Owner's equity	162.6	154.2	152.6	138.6	0.0
1. Owner's capital	73.3	73.3	73.3	73.3	130.5
- Common stock with voting right	73,269,280,000.00	73,269,280,000.00	73,269,280,000.00	73,269,280,000.00	73,269,280,000.00
- Preferred stock	—	0.00	0.00	0.00	0.00
2. Share premium	—	0.0	0.0	0.0	0.0
3. Convertible bond option	—	0.0	0.0	0.0	0.0
4. Other capital of owners	7.1	7.1	7.1	7.1	7.1
5. Treasury shares	-804,000.00	-804,000.00	-804,000.00	-804,000.00	0.00
6. Assets revaluation differences	—	0.0	0.0	0.0	0.0
7. Foreign exchange differences	—	0.0	0.0	0.0	0.0
8. Investment and development fund	43.0	43.0	40.5	33.4	0.0
9. Fund to support corporate restructuring	—	0.0	0.0	0.0	0.0
10. Other funds from owner's equity	—	0.0	0.0	0.0	0.0
11. Undistributed earnings after tax	39.2	30.7	31.7	24.8	20.8
- Accumulated retained earning at the end of the previous period	2.6	4.3	0.0	0.0	0.0
- Undistributed earnings in this period	36.6	26.5	31.7	24.8	20.8
12. Reserves for investment in construction	—	0.0	0.0	0.0	0.0
13. Minority's interest	—	0.0	0.0	0.0	0.0
14. Financial reserves	—	0.0	0.0	0.0	0.0
II. Other resources and funds	—	0.0	0.0	0.0	0.0
1. Subsidized not-for-profit funds	—	0.0	0.0	0.0	0.0
2. Funds invested in fixed assets	—	0.0	0.0	0.0	0.0
C. MINORITY'S INTEREST	—	0.0	0.0	0.0	0.0
TOTAL OWNER'S EQUITY AND LIABILITIES (440=300+400+500)	273.8	251.8	231.7	228.5	193.8

Item	2025	2024	2023	2022	2021
Profit Before Tax	46.0	33.6	39.8	31.3	26.1
Depreciation of Fixed Assets and Investment Property	24.4	29.5	33.2	38.5	45.7
Provision (Increase)/Reversal	-0.7	0.1	-0.2	0.0	0.0
FX Gain/Loss from Revaluation of Monetary Items	—	0.0	0.0	0.0	0.0
Gain/Loss from Investment Activities	-0.6	-1.0	-2.4	-1.0	0.0
Interest Expense	—	0.0	0.0	0.0	0.0
Gain/Loss on Disposal of Fixed Assets	—	0.0	0.0	0.0	0.0
Interest Income and Dividends	—	0.0	0.0	0.0	0.0
Amortization of Goodwill	—	0.0	0.0	0.0	0.0
Other Adjustments	—	0.0	0.0	0.0	0.0
Operating Profit Before Changes in Working Capital	69.1	62.2	70.5	68.8	72.2
Increase/(Decrease) in Receivables	-11.2	3.3	3.9	-12.1	0.0
Increase/(Decrease) in Inventory	2.2	-0.8	-0.1	2.2	0.0
Increase/(Decrease) in Payables (Excl. Interest and CIT)	11.2	23.2	-15.3	23.4	0.0
Increase/(Decrease) in Prepaid Expenses	-1.6	-1.3	-5.1	-2.6	0.0
Changes in Trading Securities	0.1	0.0	0.3	0.0	0.0
Interest Paid	—	0.0	0.0	0.0	0.0
Corporate Income Tax Paid	-10.4	-8.7	-7.0	-5.7	0.0
Other Operating Receipts	0.0	0.0	0.0	0.0	0.0
Other Operating Payments	-6.2	-5.5	-4.2	-3.7	0.0
Net Cash Flow from Operating Activities	53.1	72.2	43.0	70.3	44.4
Payments for Fixed Assets and Other Long-term Assets	-7.1	-96.6	-30.3	-3.1	0.0
Proceeds from Disposal of Fixed Assets and Long-term Assets	0.2	0.4	0.2	0.2	0.8
Loans and Purchases of Debt Instruments	-5.6	0.0	0.0	-10.0	0.0
Receipts from Loan Repayments and Sale of Debt Instruments	5.0	5.0	0.0	0.0	0.0
Investments in Other Entities	—	0.0	0.0	0.0	0.0
Proceeds from Investments in Other Entities	1.8	0.0	0.0	0.0	0.0
Dividends and Interest Income Received	0.4	1.0	2.2	0.4	0.0
Increase/(Decrease) in Term Deposits	—	0.0	0.0	0.0	0.0
Acquisition of Non-controlling Interests	—	0.0	0.0	0.0	0.0
Other Investing Receipts	—	0.0	0.0	0.0	0.0
Other Investing Payments	—	0.0	0.0	0.0	0.0
Net Cash Flow from Investing Activities	-5.2	-90.2	-27.9	-12.4	0.8
Proceeds from Equity Issuance and Capital Contributions	—	0.00	0.00	0.00	0.00
Share Repurchases	—	0.00	0.00	0.00	0.00
Proceeds from Borrowings	—	0.0	0.0	0.0	0.0
Repayment of Borrowings	—	0.0	0.0	0.0	-26.7
Repayment of Finance Leases	—	0.0	0.0	0.0	0.0
Dividends Paid	-20.6	-21.6	-10.9	-10.9	-11.1
Other Financing Receipts	—	0.0	0.0	0.0	0.0
Other Financing Payments	—	0.0	0.0	0.0	0.0
Net Cash Flow from Financing Activities	-20.6	-21.6	-10.9	-10.9	-37.7
Net Cash Flow During the Period	27.3	-39.6	4.1	46.9	9.4
Cash and Cash Equivalents at Beginning of Period	28.4	68.1	63.9	17.0	9.5
FX Difference from Revaluation	—	0.0	0.0	0.0	0.0
Cash and Cash Equivalents at End of Period	55.8	28.4	68.1	63.9	17.0

Item	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23
Revenue	526.9	403.3	367.6	326.5	306.3	289.7	305.3	285.4	307.3	292.7	313.7	294.3
Revenue Deductions	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
Net Revenue	526.9	403.3	367.6	326.5	306.3	289.7	305.3	285.4	307.3	292.7	313.7	294.3
Cost of Goods Sold	475.7	358.1	326.2	292.6	267.1	258.1	268.6	255.9	279.1	266.4	281.6	269.2
Gross Profit	51.2	45.2	41.3	33.9	39.2	31.6	36.7	29.5	28.2	26.3	32.1	25.2
Financial Income	0.2	0.2	0.2	0.1	0.1	0.0	0.2	0.1	0.1	0.3	0.6	0.6
Financial Expenses	0.2	0.0	-0.5	0.2	0.2	0.2	0.3	0.2	0.1	0.1	-0.2	0.3
Interest Expense	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
Share of Associates and Joint Ventures	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
Selling Expenses	11.5	8.6	9.6	8.4	7.9	7.0	8.5	6.9	6.4	6.1	7.2	6.3
General and Administrative Expenses	23.0	18.2	15.7	16.2	20.6	15.3	18.8	16.2	13.3	13.5	14.5	13.2
Operating Profit	16.6	18.6	16.7	9.2	10.6	9.1	9.3	6.2	8.4	6.9	11.2	6.0
Other Income	0.0	0.4	0.0	0.0	-0.0	0.2	2.9	0.0	0.0	0.2	8.6	0.0
Other Expenses	0.1	0.0	-0.0	0.0	0.0	0.1	0.3	0.0	0.0	0.0	0.0	0.0
Other Profit	-0.1	0.3	0.0	0.0	-0.0	0.2	2.6	0.0	0.0	0.2	8.6	0.0
Profit Before Tax	16.6	18.9	16.8	9.2	10.6	9.2	11.9	6.2	8.4	7.1	19.8	6.0
Current Income Tax Expense	3.4	3.9	3.4	1.9	2.2	1.9	2.7	1.3	1.6	1.5	4.0	1.2
Deferred Income Tax Expense	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
Net Income	13.2	15.1	13.4	7.3	8.4	7.3	9.2	4.9	6.8	5.5	15.8	4.8
Non-controlling Interest	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
Profit Attributable to Parent	13.2	15.1	13.4	7.3	8.4	7.3	9.2	4.9	6.8	5.5	15.8	4.8
Earnings per Share	1,801.00	2,058.00	1,828.00	1,001.00	1,094.00	994.00	1,261.00	663.00	932.00	756.00	2,157.66	651.96
Diluted EPS	1,801.35	2,057.69	1,828.22	1,001.13	1,148.58	994.01	1,260.88	663.49	932.42	756.71	2,157.66	651.96

Item	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23
A. SHORT-TERM ASSETS (100=110+120+130+140+150)	140.0	125.1	120.8	105.5	95.8	83.6	83.1	94.0	87.8	103.1	129.0	131.1
I. Cash and cash equivalents	53.5	46.5	55.8	41.5	28.5	16.7	23.1	45.8	34.2	30.4	26.8	34.1
1. Cash	33.0	31.2	35.6	26.0	28.5	16.7	13.0	40.5	23.9	14.7	16.7	29.1
2. Cash equivalents	20.5	15.3	20.1	15.5	—	—	10.0	5.3	10.3	15.6	10.1	5.0
II. Short-term financial investments	10.0	0.0	5.6	0.1	5.5	5.5	10.4	5.0	0.1	10.0	51.3	50.8
1. Available for sale securities	0.0	0.0	0.0	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
2. Provision for diminution in value of available for sale securities (*)	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
3. Held to maturity investments	10.0	—	5.6	—	5.5	5.4	10.4	5.0	0.0	10.0	51.2	50.7
III. Short-term receivables	63.3	55.1	50.0	52.2	50.5	50.5	38.6	34.9	40.7	46.8	41.4	36.2
1. Short-term trade accounts receivable	59.0	49.7	43.4	42.1	46.8	45.3	36.0	32.8	37.4	40.0	39.0	33.7
2. Short-term prepayments to suppliers	2.3	1.9	1.7	2.7	2.7	1.9	1.7	1.6	2.1	2.0	1.5	1.4
3. Short-term inter-company receivables	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
4. Construction contract progress receipts due from customers	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
5. Short-term loan receivables	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
6. Other short-term receivables	2.0	3.5	4.8	7.3	1.0	3.3	1.0	0.6	1.2	4.8	0.9	1.1
7. Provision for short-term doubtful debts (*)	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
8. Assets awaiting resolution	—	—	—	0.0	—	—	0.0	0.0	0.0	0.0	0.0	0.0
IV. Inventories	11.2	19.8	6.3	9.9	8.8	7.5	8.6	7.4	9.5	9.6	7.7	8.7
1. Inventories	11.2	19.8	6.3	9.9	8.8	7.5	8.6	7.4	9.5	9.6	7.7	8.7
2. Provision for decline in value of inventories	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
V. Other short-term assets	2.0	3.7	3.2	1.8	2.4	3.4	2.4	0.8	3.2	6.2	1.8	1.3
1. Short-term prepayments	1.7	2.0	1.5	1.3	1.7	2.0	1.3	0.8	1.5	2.0	1.0	1.3
2. Value added tax to be reclaimed	0.1	—	—	—	—	—	1.1	0.0	0.5	1.6	0.0	0.0
3. Taxes and other receivables from state authorities	0.2	1.7	1.7	0.4	0.8	1.4	0.0	0.0	1.2	2.7	0.8	0.0
4. Government bonds	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
5. Other short-term assets	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
B. LONG-TERM ASSETS (200=210+220+240+250+260+270)	143.1	146.3	153.0	149.8	154.5	161.4	168.7	148.8	149.6	127.0	101.3	97.4
I. Long-term receivables	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
1. Long-term trade receivables	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
2. Long-term prepayments to suppliers	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
3. Capital at inter-company	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
4. Long-term inter-company receivables	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
5. Long-term loan receivables	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
6. Other long-term receivables	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
7. Provision for long-term doubtful debts	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
II. Fixed assets	119.2	122.1	126.0	124.7	129.1	135.2	116.2	123.4	124.1	89.2	75.8	80.9
1. Tangible fixed assets	112.8	115.6	119.4	118.1	122.4	128.5	109.4	116.8	117.4	82.5	69.0	76.2
- Cost	559.9	558.1	—	—	—	—	525.9	525.9	520.0	477.5	459.1	458.9
- Accumulated depreciation	-447.2	-442.5	—	—	—	—	-416.5	-409.1	-402.7	-395.0	-390.1	-382.7
2. Financial leased fixed assets	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
- Cost	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
- Accumulated depreciation	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
3. Intangible fixed assets	6.5	6.5	6.6	6.7	6.7	6.8	6.8	6.6	6.7	6.8	6.8	4.7
- Cost	7.9	7.9	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
- Accumulated depreciation	-1.4	-1.4	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
III. Investment properties	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
- Cost	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
- Accumulated depreciation	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
IV. Long-term assets in progress	7.6	7.6	7.6	7.9	7.9	7.8	33.4	7.6	7.3	20.1	7.3	8.6
1. Long-term production in progress	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
2. Construction in progress	7.6	7.6	7.6	7.9	7.9	7.8	33.4	7.6	7.3	20.1	7.3	8.6
V. Long-term financial investments	—	—	—	1.1	1.1	1.1	1.1	1.2	1.2	1.2	1.2	1.2
1. Investments in subsidiaries	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
2. Investments in associates, joint-ventures	—	—	—	1.8	1.8	1.8	1.8	1.8	1.8	1.8	1.8	1.8
3. Investments in other entities	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
4. Provision for diminution in value of long-term investments	—	—	—	-0.7	-0.7	-0.7	-0.7	-0.6	-0.6	-0.6	-0.6	-0.6
5. Held to maturity investments	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
6. Other long-term investments	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
VI. Other long-term assets	16.2	16.6	19.4	16.1	16.4	17.3	18.0	16.6	17.0	16.4	17.0	6.8
1. Long-term prepayments	16.2	16.6	19.4	16.1	16.4	17.3	18.0	16.6	17.0	16.4	17.0	6.8
2. Deferred income tax assets	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
3. Long-term equipment, supplies, spare parts	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
4. Other long-term assets	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
5. Goodwill	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
VII. Goodwill (before 2015)	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
TOTAL ASSETS (280=100+200)	283.1	271.4	273.8	255.3	250.3	245.0	251.8	242.8	237.3	230.1	230.3	228.4
A. LIABILITIES (300=210+330)	125.5	93.7	111.2	106.0	108.5	83.5	97.6	97.9	97.2	71.9	78.9	92.8
I. Short -term liabilities	110.7	78.5	95.8	90.7	93.0	69.0	82.2	82.2	81.5	58.0	64.3	78.1
1. Short-term trade accounts payable	26.6	30.6	18.8	19.3	28.2	22.5	17.0	14.1	19.7	22.7	15.0	10.8
2. Short-term advances from customers	1.6	2.1	2.2	1.5	1.1	2.6	0.6	1.0	0.6	0.8	0.9	0.8
3. Dividends and profits payable	11.9	1.9	—	—	—	—	—	—	—	—	—	—
3. Taxes and other payables to state authorities	7.1	7.2	3.8	4.0	4.3	4.0	4.5	2.8	2.1	2.3	5.6	3.5
4. Payable to employees	38.0	23.8	59.4	40.1	25.9	24.5	50.9	38.6	28.8	16.4	30.2	40.6
5. Short-term acrrued expenses	5.1	5.4	1.3	11.6	10.3	7.5	1.3	7.9	6.6	6.8	2.2	8.6
6. Short-term inter-company payables	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
7. Construction contract progress payments due to suppliers	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
8. Short-term unearned revenue	0.2	0.3	—	0.3	—	0.3	0.0	0.3	0.0	0.3	0.4	0.3
9. Other short-term payables	4.4	3.8	5.0	6.4	14.3	5.5	3.8	11.5	16.5	3.4	3.2	5.0
10. Short-term borrowings and financial leases	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
11. Provision for short-term liabilities	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
12.. Bonus and welfare fund	15.8	3.5	5.4	7.4	8.7	2.1	4.2	6.0	7.0	5.1	6.9	8.6
13. Price stabilization fund	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
14. Government bonds	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
II. Long-term liabilities	14.8	15.2	15.4	15.4	15.6	14.5	15.4	15.7	15.8	13.9	14.6	14.7
1. Long-term trade payables	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
2. Long-term advances from customers	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
3. Long-term acrrued expenses	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
4. Inter-company payables on business capital	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
5. Long-term inter-company payables	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
6. Long-term unearned revenue	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
7. Other long-term liabilities	14.8	15.2	15.4	15.4	15.6	14.5	15.4	15.7	15.8	13.9	14.6	14.7
8. Long-term borrowings and financial leases	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
9. Convertible bonds	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
10. Preferred stock (Debts)	—	—	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00
11. Deferred income tax liabilities	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
12. Provision for long-term liabilities	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
13. Fund for technology development	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
14. Provision for severance allowances	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
B. OWNER'S EQUITY (400=410+430)	157.6	177.7	162.6	149.2	141.7	161.5	154.2	144.9	140.1	158.2	151.4	135.6
I. Owner's equity	157.6	177.7	162.6	149.2	141.7	161.5	154.2	144.9	140.1	158.2	151.4	135.6
1. Owner's capital	73.3	73.3	73.3	73.3	73.3	73.3	73.3	73.3	73.3	73.3	73.3	73.3
- Common stock with voting right	73,269,280,000.00	73,269,280,000.00	73,269,280,000.00	73,269,280,000.00	73,269,280,000.00	73,269,280,000.00	73,269,280,000.00	73,269,280,000.00	73,269,280,000.00	73,269,280,000.00	73,269,280,000.00	73,269,280,000.00
- Preferred stock	—	—	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00
2. Share premium	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
3. Convertible bond option	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
4. Other capital of owners	7.1	7.1	7.1	7.1	7.1	7.1	7.1	7.1	7.1	7.1	7.1	7.1
5. Treasury shares	-804,000.00	-804,000.00	-804,000.00	-804,000.00	-804,000.00	-804,000.00	-804,000.00	-804,000.00	-804,000.00	-804,000.00	-804,000.00	-804,000.00
6. Assets revaluation differences	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
7. Foreign exchange differences	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
8. Investment and development fund	48.9	43.0	43.0	43.0	43.0	43.0	43.0	43.0	43.0	40.5	40.5	40.5
9. Fund to support corporate restructuring	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
10. Other funds from owner's equity	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
11. Undistributed earnings after tax	28.3	54.3	39.2	25.8	18.3	38.0	30.7	21.5	16.7	37.3	30.6	14.7
- Accumulated retained earning at the end of the previous period	—	39.2	2.6	2.6	2.6	4.3	4.3	4.3	4.3	31.7	0.0	0.0
- Undistributed earnings in this period	28.3	15.1	36.6	23.2	15.7	33.7	26.5	17.2	12.4	5.5	30.6	14.7
12. Reserves for investment in construction	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
13. Minority's interest	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
14. Financial reserves	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
II. Other resources and funds	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
1. Subsidized not-for-profit funds	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
2. Funds invested in fixed assets	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
C. MINORITY'S INTEREST	—	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0
TOTAL OWNER'S EQUITY AND LIABILITIES (440=300+400+500)	283.1	271.4	273.8	255.3	250.3	245.0	251.8	242.8	237.3	230.1	230.3	228.4

Item	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23
Profit Before Tax	18.9	16.8	9.2	10.8	9.2	11.9	6.2	8.4	7.1	21.3	6.0	4.0
Depreciation of Fixed Assets and Investment Property	4.9	5.3	6.2	6.3	6.6	7.2	8.2	7.8	6.3	7.5	8.7	9.0
Provision (Increase)/Reversal	—	-0.7	0.0	0.0	0.1	0.1	0.0	0.0	0.0	-0.1	-0.0	-0.1
FX Gain/Loss from Revaluation of Monetary Items	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gain/Loss from Investment Activities	-0.6	-0.2	-0.1	-0.1	-0.3	-0.3	-0.1	-0.1	-0.5	-1.9	0.7	-0.4
Interest Expense	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gain/Loss on Disposal of Fixed Assets	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Income and Dividends	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Amortization of Goodwill	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Adjustments	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Operating Profit Before Changes in Working Capital	23.3	21.1	15.3	17.0	15.7	18.9	14.3	16.1	12.9	26.9	15.3	12.5
Increase/(Decrease) in Receivables	-5.2	1.7	-1.3	0.6	-12.2	-4.3	7.2	7.0	-5.8	-7.0	0.5	9.9
Increase/(Decrease) in Inventory	-13.5	3.6	-1.1	-1.3	1.0	-1.2	2.1	0.1	-1.9	1.0	-0.2	-0.1
Increase/(Decrease) in Payables (Excl. Interest and CIT)	-18.0	5.8	7.6	9.8	-12.0	8.5	5.2	13.8	-5.4	-15.5	6.6	-1.8
Increase/(Decrease) in Prepaid Expenses	2.3	-3.5	0.7	1.1	0.1	-1.9	1.1	-0.1	-0.3	-9.9	0.6	1.4
Changes in Trading Securities	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0	0.3
Interest Paid	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Corporate Income Tax Paid	-1.5	-3.8	-2.2	-1.9	-2.5	-1.5	-1.6	-1.5	-4.1	-1.2	-0.8	-1.8
Other Operating Receipts	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Operating Payments	-2.0	-1.8	-1.3	-0.4	-2.6	-1.8	-1.0	-1.3	-1.4	-1.7	-0.2	3.7
Net Cash Flow from Operating Activities	-14.4	23.1	17.6	25.0	-12.6	16.7	27.2	34.1	-6.1	-7.4	21.7	24.1
Payments for Fixed Assets and Other Long-term Assets	-1.0	-4.9	-1.8	-0.4	—	-28.8	-4.7	-35.3	-27.4	-0.4	0.0	-10.1
Proceeds from Disposal of Fixed Assets and Long-term Assets	0.4	0.0	0.0	0.0	0.2	0.2	0.0	0.0	0.2	0.0	0.0	0.1
Loans and Purchases of Debt Instruments	—	-5.6	—	—	—	0.0	0.0	0.0	0.0	50.0	-50.0	20.2
Receipts from Loan Repayments and Sale of Debt Instruments	5.6	0.0	0.0	0.0	5.0	-5.0	0.0	5.0	0.0	-10.0	10.0	0.0
Investments in Other Entities	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Proceeds from Investments in Other Entities	—	1.8	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends and Interest Income Received	0.2	0.2	0.0	0.1	0.0	-0.2	-0.2	0.4	0.3	1.7	-0.6	0.5
Increase/(Decrease) in Term Deposits	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Acquisition of Non-controlling Interests	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Receipts	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Payments	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0	0.1
Net Cash Flow from Investing Activities	5.2	-8.4	-1.8	-0.3	5.3	-33.8	-4.9	-29.9	-26.9	41.3	-40.6	10.8
Proceeds from Equity Issuance and Capital Contributions	—	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Repurchases	—	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Proceeds from Borrowings	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repayment of Borrowings	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repayment of Finance Leases	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	—	-0.5	-8.3	-7.4	-4.4	-5.6	-5.8	-5.4	-4.7	-0.1	-0.1	-6.3
Other Financing Receipts	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Payments	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net Cash Flow from Financing Activities	—	-0.5	-8.3	-7.4	-4.4	-5.6	-5.8	-5.4	-4.7	-0.1	-0.1	-6.3
Net Cash Flow During the Period	-9.3	14.2	7.5	17.3	-11.8	-22.7	16.6	-1.1	-37.7	33.8	-19.0	28.6
Cash and Cash Equivalents at Beginning of Period	55.8	41.5	34.0	16.7	28.4	68.1	68.1	68.1	68.1	63.9	63.9	63.9
FX Difference from Revaluation	—	—	—	—	—	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash and Cash Equivalents at End of Period	46.5	55.8	41.5	34.0	16.7	23.1	45.8	29.2	30.4	68.1	34.3	53.3

Giải mã BCTC

Điểm nhấn trong BCTC của CTCP Thương mại và Vận tải Petrolimex Hà Nội (PJC) mà bạn nên biết

Q2/2026 On a TTM 2026Q2 basis, PJC is growing strongly on the back of scale expansion, while margins have only improved slightly — profit is at an all-time high.

Want to know what to do next with this momentum? Talk to an advisor

Tiếp theo: Chuỗi số liệu & so sánh ngành → Tổng quan· Bóc tách BCTC· Nhận định