Analysis of business results & financial statements · Quý 2/2026
▲ STABLE WITH WATCH ITEMS
TTM PATMI rose +VND 875.8bn compared with the same period last year. Key positives came from higher net interest income, lower provision for credit losses, and higher net fee income. Offsetting pressure came mainly from higher corporate income tax, higher operating expenses, and lower investment securities.
See what is changing ↓- P/B
- 0.7x
- ROAE
- 24.9%
- NIM
- 4.1%
- Asset Yield
- 9.47%
- Funding Cost
- 5.38%
- ROAA
- 1.9%
- Market price
- 11,000 20 Oct 2026
The current picture
Bank Picture
KLB bank opening narrative plan rendered.
Profit bridge
Vs last year · TTM
- Net interest income
- Provision for credit losses
- Net fee income
- FX & gold trading
- Other income
- Corporate income tax
- Operating expenses
Across periods
A single data point, or a trajectory?
Latest eight quarters · Quý 2/2026
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 1.006,9 | 919,7 | 1.056,7 | 977,9 | 883,9 | 849,1 | 793,7 | 865,6 |
| NII Growth YoY | +14% | +8% | +33% | +13% | −4% | +39% | — | — |
| NIM | 4,09% | 4,07% | 4,20% | 4,01% | 3,94% | 4,10% | 3,92% | — |
| Net Fee Income | 97,1 | 92,3 | 425,4 | 164,1 | 148,7 | 159,6 | 147,3 | 99,2 |
| Provision Expense | 208,0 | 143,3 | 156,5 | 139,1 | 329,9 | 198,2 | 328,8 | 138,2 |
| Net Profit After Tax | 522,7 | 416,8 | 628,2 | 491,9 | 451,5 | 284,7 | 280,7 | 166,8 |
| Net Income Growth YoY | +16% | +46% | +124% | +195% | +68% | +67% | — | — |
Net interest income
1,007bnProvision expense
208bnNet income
523bnInside the statements
A closer look at what is happening inside the business
A bank's statements are read with a bank's own questions: credit quality, margin, liquidity, funding.
Is credit clean?
Credit Quality
●Is asset quality deteriorating?
Credit reading still relies mainly on credit cost, now at 0.67% of average earning assets; the missing piece is whether this level is just short-term noise or a new underlying base.
Reserve buffer on gross loans is around 1.67%. LDR stands at 98.3%.
Credit reading currently relies mainly on credit cost and reserve buffer; NPL, group-2, and bad-debt coverage signals will be added next.
- Credit cost
- 0.67% −0.1pp
- Reserve / Gross loans
- 1.67% +0.0pp
- LDR
- 98.3% +4.3pp
2026Q2
Is interest margin sustainable?
Interest Margin Quality
▼Is spread coming under pressure?
Spread deserves closer monitoring because funding cost is already at 5.38%, even if pressure is not yet as severe as in clearer compression cases.
In the period, NIM reached 4.09%, +0.1pp YoY; asset yield was 9.47%, +0.6pp; while funding cost was 5.38%, +0.5pp. This suggests spread is not yet showing a clearly deteriorating pattern.
Funding cost is 5.38%, pressuring net interest margin.
- NIM
- 4.09% +0.1pp
- Asset yield
- 9.47% +0.6pp
- Funding cost
- 5.38% +0.5pp
2026Q2
Earnings Mix
●Is profit coming from core or supporting income sources?
Earnings mix looks more balanced thanks to fee income, now at 14.9% of total operating income.
Nii accounts for 76.0% of toi, fee income is 14.9% of toi, other income is 7.2% of toi, cir stands at 40.3%, net profit equals 39.5% of toi.
Fee income share is improving clearly enough to make the earnings mix less dependent on net interest income.
- NII / TOI
- 76.0% +0.5pp
- Fee / TOI
- 14.9% −1.4pp
- Other income / TOI
- 7.2% +0.9pp
- CIR
- 40.3% +2.5pp
2026Q2
Is liquidity safe?
Funding & Liquidity
●Are funding and capital buffers sufficiently safe?
Funding structure is becoming less comfortable, with customer funding softening while LDR still sits around 98.3%.
Ldr stands at 98.3%, equity equals 8.1% of assets, customer funding accounts for 72.1% of interest-bearing funding, market funding accounts for 27.9%.
- LDR
- 98.3% +4.3pp
- Equity / Assets
- 8.1% +0.0pp
- Customer funding
- 72.1% −3.1pp
- Market funding
- 27.9% +3.1pp
2026Q2
Profitability Quality
▲▲What is sustaining current profitability?
Profitability currently looks balanced, but should be read in the context of light provisioning, with ROAA at 1.94%.
Net income on average earning assets is 2.12%, nim stands at 4.09%, credit cost is 0.67%, cir stands at 40.3%, average leverage is around 12.85 times.
Average leverage is currently around 12.85 times.
Credit cost is only 0.67%, so return durability should be monitored if provisioning normalizes.
- ROAA
- 1.94% +0.0pp
- ROAE
- 24.91% −0.5pp
- NI / Avg EA
- 2.12% +0.0pp
- Quarterly provision
- VND 208bn +45.2% QoQ
2026Q2
In summary
Research synthesis
What this reporting period is showing
KLB bank investment takeaway — core engine with caveat. [Placeholder for EN translation.]
- [Placeholder for EN evidence line 1.]
- [Placeholder for EN evidence line 2.]
- [Placeholder for EN conclusion.]
What to verify next
Questions for the next period
Track the stability of credit costs and the bank's ability to maintain reserve buffers over the next few quarters.
Track the balance between loan growth, customer funding, and liquidity buffers into the next cycle.
Track whether core income can remain the main earnings anchor while fee income continues to broaden in a sustainable way.
From one stock to the whole portfolio
Where does this stock stand
among the rest of your investments?
Each stock is only one part of the wider picture. Looking at investments side by side makes their contribution, risks and opportunities across the portfolio clearer.
How much does this stock
contribute to the portfolio?
Its weight and influence across the assets held for investment.
Is the portfolio
well balanced?
How holdings, sectors and asset groups are distributed in relation to overall risk.
What other opportunities
or risks may be present?
What becomes visible only when investments are viewed together rather than one ticker at a time.