Analysis of business results & financial statements · Quý 1/2026
▲▲ Improving positively
Trailing net profit reached 1,298.4bn, rose 79.1bn compared with the same period last year. Key positives came from higher gross profit, higher financial income, higher associates income, and better other profit. Offsetting pressure came mainly from higher minority interests, higher selling expenses, higher tax, and higher deferred tax. Detailed impact is shown below:
See what is changing ↓- P/E
- 15.50x
- P/B
- 1.67x
- EPS
- 2,896
- BVPS
- 26,938
- ROE
- 11.6%
- ROA
- 5.1%
- Market price
- 44,900 20 Oct 2026
The current picture
What Is Changing
On a TTM 2026Q1 basis, VGC is improving on both growth and profitability, painting a notably more positive picture versus the same period — the growth momentum has held across consecutive periods. When both scale and efficiency improve together, this is typically a sign of quality growth.
Profit bridge
Vs last year · TTM
- Gross profit
- Financial income
- Associates income
- Other profit
- Minority interests
- Selling expenses
- Tax
Across periods
A single data point, or a trajectory?
Latest eight quarters · Quý 1/2026
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3,274.2 | 3,978.0 | 3,254.0 | 3,240.1 | 2,854.7 | 3,727.6 | 2,834.4 | 2,711.7 |
| LNST | 321.1 | 638.9 | 117.6 | 540.0 | 298.5 | 547.1 | 234.2 | 170.9 |
| Net margin | 9.81% | 16.06% | 3.62% | 16.67% | 10.46% | 14.68% | 8.26% | 6.30% |
Revenue
3,274bnNet income
321bnNet margin
9.81%Inside the statements
A closer look at what is happening inside the business
A company's statements are read with the questions that fit its type of business.
Is the profit sustainable?
Margins are improving and earnings quality is solid — a durable foundation for ROE.
What is driving the margin?
▲Net margin edged up to 11.77%, rising 1.5pp. Core operating signals are improving as SG&A / Revenue fell 1.0pp are enough to offset pressure from Gross margin fell 0.7pp (with additional support from Net financial result / Revenue rose 0.9pp and Other profit / Revenue rose 0.3pp).
Most of the margin increase comes from non-core items — core operations have not kept pace, this is a margin expansion to watch carefully.
- Net Margin
- 11.77% +1.5pp
- Gross Margin
- 29.12% −0.7pp
- SG&A / Revenue
- 12.64% −1.0pp
TTM YoY · 2025Q1 -> 2026Q1
Is capital being used efficiently?
Return on capital rose, but cash cycle lengthened by 67.7 days — working capital needs watching.
Is capital being deployed efficiently?
▲ROIC expanded to 10.76%, rising 1.5pp. That translates to 10.76 in after-tax operating profit for every 100 units of operating capital. The main driver is NOPAT margin rose 1.2pp, with capital turnover broadly stable; while invested capital rose by 1,216bn.
Capital efficiency improved through NOPAT margin — this is a quality-led improvement when operating profit leads.
Balance Sheet
▲ROIC is improving — the asset structure below shows how capital is being allocated. Capital structure is conservative with low leverage — liabilities at 1.28x equity, net debt at 0.34x equity.
Construction materials are input-cost-cycle businesses — gross margin is the thermometer. Input costs are eating the margin: gross margin narrowed 0.7pp YoY to 29.12% (TTM). Margin flexing with the raw-material cycle is a group property — the next question is how much high-cost inventory remains.
Gross margin (TTM): 29.12% · YoY -0.7pp
Inventory 9,451.1bn — 35.18% of total assets, above the materials-group median (13.00%); ≈ 354 days of sales. Inventory is growing faster than revenue (105.47% vs 13.34% YoY) — stockpiling ahead of prices, or slow-moving goods; read with next period's gross margin.
Inventory / assets: 35.18% (group median 13.00%)
Days inventory outstanding: 354
Inventory ended the period at 4,019.4bn, roughly 15.2% of total assets.
Over the last 12 months, working capital released 1,342.6bn of cash, mainly thanks to lower inventories and higher payables. Pressure from higher receivables only partly offset that benefit.
Working Capital Efficiency
▼▼The inventory build-up noted above is reflected in a longer cash cycle. Cash conversion cycle lengthened by 67.7 days versus the same period last year. The main moves came from DIO rose 62.4 days, DSO fell 4.3 days, and DPO fell 9.6 days.
Working capital cycle lengthened mainly due to slower inventory turnover — more capital is being tied up in inventory.
CCC stands at 233.8 days, suggesting that working capital remains tied up for a relatively long operating cycle.
DIO increased by +62.4 days, suggesting more capital is being tied up in inventories.
DuPont
What drives ROE?
ROE rose from 12.5% to 14.5% — mainly driven by net margin, despite leverage moving in the opposite direction.
Is financial risk significant?
Financial risk is low — leverage is safe, both CFO and FCF are positive.
Leverage & Liquidity
▲Leverage looks fairly comfortable, with net debt / equity at 0.34x and interest coverage at 6.73x.
At present, short-term debt accounts for 47.1% of total debt, cash equals 29.2% of debt, and total debt stands at 5,767.4bn.
- Net Debt / Equity
- 0.34x +0.10x
- Interest Coverage
- 6.73x +1.42x
- Cash / Debt
- 29.2% −19.6pp
- Short-term Debt / Total Debt
- 47.1% −6.3pp
TTM YoY · 2025Q1 -> 2026Q1
Cash Flow
▼With safe leverage noted above, cash flow below shows the self-funding capacity. Operating cash flow reached 3,339.1bn in 2025, against investing cash flow of -4,594.4bn.
Post-investment cash flow was negative +1,255.3bn. Financing cash flow was positive +816.7bn.
CFO / net income was 2,64 lần.
After spending +2,119.6bn on fixed-asset investment, the business generated trailing free cash flow of +1,312.8bn.
In summary
Research synthesis
What this reporting period is showing
The business is heading the right way, but the current picture is still at partial confirmation — not yet a fully clean case. The positive points have clearly improved, showing the operating base is better than before. The brighter spot is operating efficiency, with net margin improving 1.5 pp. The main risk still sits in working capital is tied up too long in the operating cycle, with CCC extended to 234 days.
- Improvement: operating efficiency is getting better, with trailing-12M net margin at 11.77% after expanding 1.5pp versus the same period last year.
- Key risk: working capital remains tied up for too long, with cash cycle at 233.8 days.
What to verify next
Questions for the next period
Durability of revenue growth after the current +13,3% YoY pace.
Ability to hold margins around the current 11.77% level.
Cash-flow quality, with operating cash flow currently at 3,339.1bn in 2025.
From one stock to the whole portfolio
Where does this stock stand
among the rest of your investments?
Each stock is only one part of the wider picture. Looking at investments side by side makes their contribution, risks and opportunities across the portfolio clearer.
How much does this stock
contribute to the portfolio?
Its weight and influence across the assets held for investment.
Is the portfolio
well balanced?
How holdings, sectors and asset groups are distributed in relation to overall risk.
What other opportunities
or risks may be present?
What becomes visible only when investments are viewed together rather than one ticker at a time.