Analysis of business results & financial statements · Quý 1/2026
▼▼ PROVISION DOMINATED
TTM PATMI rose +VND 101.4bn compared with the same period last year. Key positives came from lower provision for credit losses, higher net interest income, and higher net fee income. Offsetting pressure came mainly from lower other income, higher operating expenses, and higher corporate income tax.
See what is changing ↓- P/B
- 1.1x
- ROAE
- 10.7%
- NIM
- 1.9%
- Asset Yield
- 7.18%
- Funding Cost
- 5.24%
- ROAA
- 0.6%
- Market price
- 12,450 16 Oct 2026
The current picture
Bank Picture
VBB bank opening narrative plan rendered.
Profit bridge
Vs last year · TTM
- Provision for credit losses
- Net interest income
- Net fee income
- Investment securities
- FX & gold trading
- Other income
- Operating expenses
Across periods
A single data point, or a trajectory?
Latest eight quarters · Quý 1/2026
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 768,1 | 1.108,7 | 828,0 | 687,4 | 702,5 | 698,6 | 852,1 | 810,9 |
| NII Growth YoY | +9% | +59% | −3% | −15% | +56% | — | — | — |
| NIM | 1,94% | 1,93% | 1,77% | 1,88% | 2,02% | 1,92% | — | — |
| Net Fee Income | 21,6 | 37,0 | 58,7 | 34,2 | 30,5 | 26,9 | 46,3 | 29,8 |
| Provision Expense | 194,9 | 67,1 | 83,2 | 94,0 | 118,4 | 440,4 | 132,2 | 141,9 |
| Net Profit After Tax | 131,4 | 519,8 | 280,2 | 211,7 | 198,2 | 247,4 | 327,5 | 268,6 |
| Net Income Growth YoY | −34% | +110% | −14% | −21% | +245% | — | — | — |
Net interest income
768bnProvision expense
195bnNet income
131bnInside the statements
A closer look at what is happening inside the business
A bank's statements are read with a bank's own questions: credit quality, margin, liquidity, funding.
Is credit clean?
Credit Quality
●Is asset quality deteriorating?
Direct credit reading is still incomplete, but funding balance has tightened with LDR rising to 88.3%.
Reserve buffer on gross loans is around 1.51%. LDR stands at 88.3%.
Credit reading currently relies mainly on credit cost and reserve buffer; NPL, group-2, and bad-debt coverage signals will be added next.
- Credit cost
- 0.25% +0.0pp
- Reserve / Gross loans
- 1.51% +0.1pp
- LDR
- 88.3% +5.3pp
2026Q1
Is interest margin sustainable?
Interest Margin Quality
▼▼Is spread coming under pressure?
Spread is under pressure from funding costs, with funding cost at 5.24%.
In the period, NIM reached 1.94%, −0.1pp YoY; asset yield was 7.18%, +0.4pp; while funding cost was 5.24%, +0.5pp. This suggests spread has become less favorable than before, though not yet in a clearly deteriorating two-sided way.
NIM stands at 1.94%, leaving less room on spread.
Funding cost is 5.24%, pressuring net interest margin.
- NIM
- 1.94% −0.1pp
- Asset yield
- 7.18% +0.4pp
- Funding cost
- 5.24% +0.5pp
2026Q1
Earnings Mix
●Is profit coming from core or supporting income sources?
Earnings mix currently looks balanced, while cost discipline keeps CIR at 48.4%.
Nii accounts for 92.6% of toi, fee income is 4.1% of toi, other income is −0.1% of toi, cir stands at 48.4%, net profit equals 31.2% of toi.
CIR stands at 48.4%, suggesting cost discipline still needs work.
Fee income currently contributes only 4.1% of total operating income.
- NII / TOI
- 92.6% +0.8pp
- Fee / TOI
- 4.1% −0.3pp
- Other income / TOI
- −0.1%
- CIR
- 48.4% +0.7pp
2026Q1
Is liquidity safe?
Funding & Liquidity
▼▼Are funding and capital buffers sufficiently safe?
Capital buffer is the key watchpoint, with equity only at 6.6% of ending assets.
Ldr stands at 88.3%, equity equals 6.6% of assets, customer funding accounts for 56.7% of interest-bearing funding, market funding accounts for 43.3%.
Equity currently accounts for only 6.6% of ending assets.
Market funding now accounts for 43.3% of interest-bearing funding.
- LDR
- 88.3% +5.3pp
- Equity / Assets
- 6.6% +0.3pp
- Customer funding
- 56.7% −0.7pp
- Market funding
- 43.3% +0.7pp
2026Q1
Profitability Quality
▼▼What is sustaining current profitability?
Profitability is under clearer pressure as provisioning is rising sharply, with ROAA currently at 0.63%.
Net income on average earning assets is 0.65%, nim stands at 1.94%, credit cost is 0.25%, cir stands at 48.4%, average leverage is around 16.99 times.
ROAA stands at 0.63%, suggesting returns on assets are still soft.
ROAE currently stands at 10.65%.
- ROAA
- 0.63% −0.0pp
- ROAE
- 10.65% −0.8pp
- NI / Avg EA
- 0.65% −0.0pp
- Quarterly provision
- VND 195bn +190.6% QoQ
2026Q1
In summary
Research synthesis
What this reporting period is showing
VBB bank investment takeaway — provision dominated. [Placeholder for EN translation.]
- [Placeholder for EN evidence line 1.]
- [Placeholder for EN evidence line 2.]
- [Placeholder for EN conclusion.]
What to verify next
Questions for the next period
Track whether this quarter's provision spike is a one-off clean-up move or a drag that will continue to pressure earnings in coming quarters.
Track whether funding pressure continues to build, especially as market funding reliance and liquidity-buffer demands become less comfortable.
Track whether the bank can build a clearer service-fee contribution to reduce reliance on a single earnings pillar.
From one stock to the whole portfolio
Where does this stock stand
among the rest of your investments?
Each stock is only one part of the wider picture. Looking at investments side by side makes their contribution, risks and opportunities across the portfolio clearer.
How much does this stock
contribute to the portfolio?
Its weight and influence across the assets held for investment.
Is the portfolio
well balanced?
How holdings, sectors and asset groups are distributed in relation to overall risk.
What other opportunities
or risks may be present?
What becomes visible only when investments are viewed together rather than one ticker at a time.