← Tra cứu cổ phiếu
Giải mã BCTC
Want to know what to do next with this momentum? Talk to an advisor
31,500
P/E4,30 lần
P/B0,28 lần
Báo cáo tài chính
TTT · CTCP Du lịch - Thương mại Tây Ninh
Báo cáo tài chính gốc theo dòng/kỳ (KQKD · Cân đối · Lưu chuyển tiền tệ).
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
|
Revenue
|
157.3 | 126.0 | 143.2 | 146.4 | 65.6 |
|
Revenue Deductions
|
3.0 | 1.6 | 1.6 | 1.2 | 0.0 |
|
Net Revenue
|
154.3 | 124.4 | 141.6 | 145.2 | 64.8 |
|
Cost of Goods Sold
|
118.7 | 107.9 | 116.0 | 103.2 | 0.0 |
|
Gross Profit
|
35.6 | 16.5 | 25.5 | 42.0 | -10.1 |
|
Financial Income
|
26.7 | 26.3 | 30.4 | 28.5 | 28.0 |
|
Financial Expenses
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Interest Expense
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Share of Associates and Joint Ventures
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Selling Expenses
|
1.9 | 2.5 | 6.2 | 9.8 | -2.3 |
|
General and Administrative Expenses
|
12.3 | 11.0 | 10.8 | 10.3 | -9.0 |
|
Operating Profit
|
48.2 | 29.2 | 39.0 | 50.4 | 6.6 |
|
Other Income
|
8.6 | 5.8 | 5.6 | 2.4 | 0.0 |
|
Other Expenses
|
3.1 | 2.0 | 2.6 | 0.9 | 0.0 |
|
Other Profit
|
5.5 | 3.8 | 3.0 | 1.5 | 1.1 |
|
Profit Before Tax
|
53.7 | 33.0 | 41.9 | 51.9 | 7.6 |
|
Current Income Tax Expense
|
10.8 | 6.7 | 8.5 | 10.5 | -1.1 |
|
Deferred Income Tax Expense
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Net Income
|
42.9 | 26.3 | 33.5 | 41.4 | 6.5 |
|
Non-controlling Interest
|
12.5 | 5.3 | 9.0 | 14.5 | -2.6 |
|
Profit Attributable to Parent
|
30.4 | 21.0 | 24.5 | 26.9 | 9.1 |
|
Earnings per Share
|
6,649.00 | 4,591.00 | 5,354.00 | 5,890.00 | -1,276.00 |
|
Diluted EPS
|
6,649.00 | 4,591.09 | 5,354.35 | 5,889.61 | 1,993.89 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
|
A. SHORT-TERM ASSETS (100=110+120+130+140+150)
|
492.2 | 451.2 | 460.6 | 425.5 | 377.9 |
|
I. Cash and cash equivalents
|
29.7 | 7.3 | 9.0 | 12.7 | 61.7 |
|
1. Cash
|
9.2 | 3.3 | 1.8 | 3.7 | 0.0 |
|
2. Cash equivalents
|
20.5 | 4.0 | 7.1 | 9.0 | 0.0 |
|
II. Short-term financial investments
|
30.6 | 22.6 | 31.9 | 36.5 | 0.0 |
|
1. Available for sale securities
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
2. Provision for diminution in value of available for sale securities (*)
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
3. Held to maturity investments
|
30.6 | 22.6 | 31.9 | 36.5 | 0.0 |
|
III. Short-term receivables
|
423.8 | 409.8 | 410.6 | 366.2 | 305.1 |
|
1. Short-term trade accounts receivable
|
36.6 | 31.2 | 25.0 | 4.0 | 0.0 |
|
2. Short-term prepayments to suppliers
|
0.5 | 0.0 | 0.1 | 0.8 | 0.0 |
|
3. Short-term inter-company receivables
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
4. Construction contract progress receipts due from customers
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
5. Short-term loan receivables
|
380.0 | 372.0 | 359.1 | 343.0 | 0.0 |
|
6. Other short-term receivables
|
6.7 | 6.6 | 26.5 | 18.4 | 0.0 |
|
7. Provision for short-term doubtful debts (*)
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
8. Assets awaiting resolution
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
IV. Inventories
|
7.8 | 10.5 | 8.2 | 8.1 | 1.5 |
|
1. Inventories
|
7.8 | 10.5 | 8.2 | 8.1 | 0.0 |
|
2. Provision for decline in value of inventories
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
V. Other short-term assets
|
0.2 | 1.0 | 1.0 | 2.0 | 0.3 |
|
1. Short-term prepayments
|
0.2 | 0.4 | 0.1 | 0.4 | 0.0 |
|
2. Value added tax to be reclaimed
|
— | 0.6 | 0.9 | 0.8 | 0.0 |
|
3. Taxes and other receivables from state authorities
|
— | 0.0 | 0.0 | 0.9 | 0.0 |
|
4. Government bonds
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
5. Other short-term assets
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
B. LONG-TERM ASSETS (200=210+220+240+250+260+270)
|
16.3 | 19.1 | 21.7 | 24.1 | 27.7 |
|
I. Long-term receivables
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
1. Long-term trade receivables
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
2. Long-term prepayments to suppliers
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
3. Capital at inter-company
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
4. Long-term inter-company receivables
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
5. Long-term loan receivables
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
6. Other long-term receivables
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
7. Provision for long-term doubtful debts
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
II. Fixed assets
|
13.7 | 15.1 | 18.3 | 21.7 | 25.1 |
|
1. Tangible fixed assets
|
13.7 | 15.1 | 18.3 | 21.7 | 25.0 |
|
- Cost
|
318.5 | 318.2 | 319.5 | 318.2 | 0.0 |
|
- Accumulated depreciation
|
-304.8 | -303.2 | -301.2 | -296.5 | 0.0 |
|
2. Financial leased fixed assets
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
- Cost
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
- Accumulated depreciation
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
3. Intangible fixed assets
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
- Cost
|
0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
|
- Accumulated depreciation
|
-0.1 | -0.1 | -0.1 | -0.1 | 0.0 |
|
III. Investment properties
|
1.0 | 1.3 | 1.6 | 1.9 | 2.2 |
|
- Cost
|
4.2 | 4.2 | 4.2 | 4.2 | 0.0 |
|
- Accumulated depreciation
|
-3.2 | -2.9 | -2.7 | -2.4 | 0.0 |
|
IV. Long-term assets in progress
|
0.3 | 0.8 | 0.0 | 0.0 | 0.0 |
|
1. Long-term production in progress
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
2. Construction in progress
|
0.3 | 0.8 | 0.0 | 0.0 | 0.0 |
|
V. Long-term financial investments
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
1. Investments in subsidiaries
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
2. Investments in associates, joint-ventures
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
3. Investments in other entities
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
4. Provision for diminution in value of long-term investments
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
5. Held to maturity investments
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
6. Other long-term investments
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
VI. Other long-term assets
|
1.3 | 1.9 | 1.8 | 0.5 | 0.0 |
|
1. Long-term prepayments
|
1.3 | 1.9 | 1.8 | 0.5 | 0.0 |
|
2. Deferred income tax assets
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
3. Long-term equipment, supplies, spare parts
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
4. Other long-term assets
|
— | 0.0 | 0.0 | 0.0 | 0.5 |
|
5. Goodwill
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
VII. Goodwill (before 2015)
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
TOTAL ASSETS (280=100+200)
|
508.6 | 470.3 | 482.3 | 449.6 | 405.6 |
|
A. LIABILITIES (300=210+330)
|
32.6 | 24.8 | 50.8 | 39.3 | 23.7 |
|
I. Short -term liabilities
|
32.3 | 24.8 | 50.7 | 39.2 | 23.6 |
|
1. Short-term trade accounts payable
|
6.9 | 10.3 | 30.0 | 21.7 | 18.3 |
|
2. Short-term advances from customers
|
0.7 | 0.0 | 0.0 | 0.0 | 0.0 |
|
3. Taxes and other payables to state authorities
|
11.6 | 7.2 | 8.7 | 8.6 | 0.0 |
|
4. Payable to employees
|
9.0 | 5.7 | 6.8 | 7.6 | 0.0 |
|
5. Short-term acrrued expenses
|
0.6 | 0.6 | 2.2 | 0.5 | 0.0 |
|
6. Short-term inter-company payables
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
7. Construction contract progress payments due to suppliers
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
8. Short-term unearned revenue
|
0.2 | 0.0 | 0.0 | 0.0 | 0.3 |
|
9. Other short-term payables
|
3.3 | 0.8 | 2.8 | 0.4 | 0.0 |
|
10. Short-term borrowings and financial leases
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
11. Provision for short-term liabilities
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
12.. Bonus and welfare fund
|
0.1 | 0.2 | 0.3 | 0.3 | 0.0 |
|
13. Price stabilization fund
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
14. Government bonds
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
II. Long-term liabilities
|
0.2 | 0.0 | 0.1 | 0.1 | 0.1 |
|
1. Long-term trade payables
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
2. Long-term advances from customers
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
3. Long-term acrrued expenses
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
4. Inter-company payables on business capital
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
5. Long-term inter-company payables
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
6. Long-term unearned revenue
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
7. Other long-term liabilities
|
0.2 | 0.0 | 0.1 | 0.1 | 0.0 |
|
8. Long-term borrowings and financial leases
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
9. Convertible bonds
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
10. Preferred stock (Debts)
|
— | 0.00 | 0.00 | 0.00 | 0.00 |
|
11. Deferred income tax liabilities
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
12. Provision for long-term liabilities
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
13. Fund for technology development
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
14. Provision for severance allowances
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
B. OWNER'S EQUITY (400=410+430)
|
476.0 | 445.4 | 431.5 | 410.3 | 381.9 |
|
I. Owner's equity
|
475.9 | 445.3 | 431.3 | 410.1 | 0.0 |
|
1. Owner's capital
|
45.7 | 45.7 | 45.7 | 45.7 | 381.2 |
|
- Common stock with voting right
|
45,702,100,000.00 | 45,702,100,000.00 | 45,702,100,000.00 | 45,702,100,000.00 | 45,702,100,000.00 |
|
- Preferred stock
|
— | 0.00 | 0.00 | 0.00 | 0.00 |
|
2. Share premium
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
3. Convertible bond option
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
4. Other capital of owners
|
48.9 | 48.9 | 48.9 | 48.9 | 48.9 |
|
5. Treasury shares
|
— | 0.00 | 0.00 | 0.00 | 0.00 |
|
6. Assets revaluation differences
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
7. Foreign exchange differences
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
8. Investment and development fund
|
50.8 | 50.8 | 50.8 | 50.8 | 0.0 |
|
9. Fund to support corporate restructuring
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
10. Other funds from owner's equity
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
11. Undistributed earnings after tax
|
156.7 | 135.4 | 123.6 | 108.3 | 90.6 |
|
- Accumulated retained earning at the end of the previous period
|
126.3 | 114.5 | 99.1 | 81.4 | 81.8 |
|
- Undistributed earnings in this period
|
30.4 | 21.0 | 24.5 | 26.9 | 8.8 |
|
12. Reserves for investment in construction
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
13. Minority's interest
|
173.8 | 164.5 | 162.3 | 156.4 | 145.3 |
|
14. Financial reserves
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
II. Other resources and funds
|
0.1 | 0.2 | 0.2 | 0.3 | 0.6 |
|
1. Subsidized not-for-profit funds
|
0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
2. Funds invested in fixed assets
|
0.1 | 0.2 | 0.2 | 0.3 | 0.0 |
|
C. MINORITY'S INTEREST
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
TOTAL OWNER'S EQUITY AND LIABILITIES (440=300+400+500)
|
508.6 | 470.3 | 482.3 | 449.6 | 405.6 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
|
Profit Before Tax
|
53.7 | 33.0 | 41.9 | 51.9 | 7.6 |
|
Depreciation of Fixed Assets and Investment Property
|
2.8 | 4.0 | 5.3 | 8.1 | 36.3 |
|
Provision (Increase)/Reversal
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
FX Gain/Loss from Revaluation of Monetary Items
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Gain/Loss from Investment Activities
|
-27.0 | -26.4 | -30.4 | -28.3 | 0.0 |
|
Interest Expense
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Gain/Loss on Disposal of Fixed Assets
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Interest Income and Dividends
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Amortization of Goodwill
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Other Adjustments
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Operating Profit Before Changes in Working Capital
|
29.5 | 10.6 | 16.8 | 31.7 | 15.8 |
|
Increase/(Decrease) in Receivables
|
-5.8 | -5.8 | -19.4 | -4.8 | 0.0 |
|
Increase/(Decrease) in Inventory
|
2.7 | -2.3 | -0.1 | -6.7 | 0.0 |
|
Increase/(Decrease) in Payables (Excl. Interest and CIT)
|
3.7 | -24.5 | 11.3 | 6.1 | 0.0 |
|
Increase/(Decrease) in Prepaid Expenses
|
0.8 | -0.5 | -1.0 | -0.3 | 0.0 |
|
Changes in Trading Securities
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Interest Paid
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Corporate Income Tax Paid
|
-6.7 | -8.5 | -8.5 | -2.5 | 0.0 |
|
Other Operating Receipts
|
— | 0.0 | 0.0 | 0.3 | 0.0 |
|
Other Operating Payments
|
-0.1 | -0.0 | -0.0 | -0.6 | 0.0 |
|
Net Cash Flow from Operating Activities
|
24.1 | -31.0 | -0.8 | 23.2 | -4.2 |
|
Payments for Fixed Assets and Other Long-term Assets
|
-0.8 | -1.0 | -1.3 | -3.6 | -0.8 |
|
Proceeds from Disposal of Fixed Assets and Long-term Assets
|
— | 0.1 | 0.0 | 0.0 | 0.0 |
|
Loans and Purchases of Debt Instruments
|
-416.0 | -428.9 | -74.9 | -284.0 | -293.4 |
|
Receipts from Loan Repayments and Sale of Debt Instruments
|
400.0 | 425.3 | 79.5 | 207.1 | 306.1 |
|
Investments in Other Entities
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Proceeds from Investments in Other Entities
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Dividends and Interest Income Received
|
27.4 | 46.2 | 6.2 | 20.4 | 0.0 |
|
Increase/(Decrease) in Term Deposits
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Acquisition of Non-controlling Interests
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Other Investing Receipts
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Other Investing Payments
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Net Cash Flow from Investing Activities
|
10.6 | 41.6 | 9.5 | -60.0 | 44.2 |
|
Proceeds from Equity Issuance and Capital Contributions
|
— | 0.00 | 0.00 | 0.00 | 0.00 |
|
Share Repurchases
|
— | 0.00 | 0.00 | 0.00 | 0.00 |
|
Proceeds from Borrowings
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Repayment of Borrowings
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Repayment of Finance Leases
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Dividends Paid
|
-12.3 | -12.2 | -12.4 | -12.3 | -12.3 |
|
Other Financing Receipts
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Other Financing Payments
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Net Cash Flow from Financing Activities
|
-12.3 | -12.2 | -12.4 | -12.3 | -12.3 |
|
Net Cash Flow During the Period
|
22.4 | -1.7 | -3.7 | -49.0 | 6.4 |
|
Cash and Cash Equivalents at Beginning of Period
|
7.3 | 9.0 | 12.7 | 61.7 | 34.0 |
|
FX Difference from Revaluation
|
— | 0.0 | 0.0 | 0.0 | 0.0 |
|
Cash and Cash Equivalents at End of Period
|
29.7 | 7.3 | 9.0 | 12.7 | 61.7 |
| Item | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
36.3 | 60.2 | 29.6 | 32.0 | 36.3 | 59.4 | 22.8 | 23.2 | 24.3 | 55.7 | 21.7 | 22.7 |
|
Revenue Deductions
|
1.3 | — | 2.0 | — | 1.0 | — | 0.9 | 0.0 | 0.7 | 0.0 | 0.4 | 0.0 |
|
Net Revenue
|
35.0 | 60.2 | 27.6 | 32.0 | 35.3 | 59.4 | 21.9 | 23.2 | 23.6 | 55.7 | 21.3 | 22.7 |
|
Cost of Goods Sold
|
23.9 | 39.2 | 28.2 | 23.9 | 29.1 | 35.6 | 24.2 | 24.3 | 23.5 | 35.1 | 31.5 | 21.7 |
|
Gross Profit
|
11.1 | 21.0 | -0.6 | 8.1 | 6.2 | 23.8 | -2.3 | -1.0 | 0.1 | 20.6 | -10.3 | 1.0 |
|
Financial Income
|
6.4 | 6.5 | 6.8 | 6.8 | 6.6 | 6.6 | 6.5 | 6.6 | 6.6 | 6.6 | 6.7 | 7.8 |
|
Financial Expenses
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Interest Expense
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Share of Associates and Joint Ventures
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Selling Expenses
|
0.5 | 1.6 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.2 | 0.5 | 1.4 | 1.6 | 0.3 |
|
General and Administrative Expenses
|
3.2 | 3.0 | 3.3 | 2.4 | 3.3 | 2.4 | 3.5 | 2.0 | 3.0 | 2.2 | 3.3 | 2.4 |
|
Operating Profit
|
13.8 | 22.9 | 2.4 | 12.1 | 9.0 | 27.7 | 0.4 | 3.4 | 3.2 | 23.6 | -8.4 | 6.2 |
|
Other Income
|
3.2 | 0.4 | 3.5 | 1.7 | 2.8 | 0.6 | 2.6 | 0.0 | 2.8 | 0.3 | 2.1 | 0.0 |
|
Other Expenses
|
1.1 | 0.0 | 1.9 | 0.1 | 0.9 | 0.2 | 1.0 | 0.0 | 0.9 | 0.1 | 1.2 | 0.0 |
|
Other Profit
|
2.1 | 0.3 | 1.6 | 1.6 | 1.9 | 0.5 | 1.6 | -0.0 | 1.9 | 0.3 | 0.9 | 0.0 |
|
Profit Before Tax
|
15.9 | 23.3 | 4.0 | 13.6 | 10.8 | 28.1 | 1.9 | 3.4 | 5.1 | 23.8 | -7.5 | 6.2 |
|
Current Income Tax Expense
|
3.2 | 4.7 | 0.8 | 2.7 | 2.2 | 5.6 | 0.4 | 0.7 | 1.0 | 4.8 | -1.5 | 1.3 |
|
Deferred Income Tax Expense
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Net Income
|
12.7 | 18.6 | 3.1 | 10.9 | 8.6 | 22.5 | 1.5 | 2.7 | 4.1 | 19.0 | -6.0 | 4.9 |
|
Non-controlling Interest
|
3.4 | 4.3 | 1.2 | 2.9 | 2.7 | 6.1 | 0.2 | 0.1 | 1.2 | 4.1 | -1.8 | 1.1 |
|
Profit Attributable to Parent
|
9.3 | 14.3 | 1.9 | 8.0 | 5.9 | 16.4 | 1.3 | 2.5 | 2.9 | 14.9 | -4.3 | 3.8 |
|
Earnings per Share
|
2,037.00 | 3,119.00 | 425.00 | 1,742.00 | 1,298.00 | 3,578.00 | 293.00 | 554.00 | 631.00 | 3,265.00 | -934.00 | 826.00 |
|
Diluted EPS
|
2,037.00 | 3,119.00 | 425.00 | 1,742.00 | 1,297.50 | 3,578.00 | 4,742.00 | 554.00 | 631.00 | 3,265.00 | -934.00 | 826.00 |
| Item | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
A. SHORT-TERM ASSETS (100=110+120+130+140+150)
|
520.2 | 508.4 | 492.2 | 498.8 | 490.6 | 474.4 | 451.2 | 471.0 | 469.3 | 486.0 | 460.4 | 466.3 |
|
I. Cash and cash equivalents
|
9.5 | 21.0 | 29.7 | 26.1 | 13.2 | 10.6 | 7.3 | 15.5 | 13.3 | 15.9 | 9.0 | 33.5 |
|
1. Cash
|
7.5 | 3.5 | 9.2 | 2.6 | 3.2 | 2.6 | 3.3 | 1.5 | 4.3 | 2.9 | 1.8 | 7.0 |
|
2. Cash equivalents
|
2.0 | 17.5 | 20.5 | 23.5 | 10.0 | 8.0 | 4.0 | 14.1 | 9.0 | 13.0 | 7.1 | 26.5 |
|
II. Short-term financial investments
|
464.2 | 442.5 | 30.6 | 29.1 | 31.4 | 31.9 | 22.6 | 25.9 | 34.3 | 37.9 | 31.9 | 20.0 |
|
1. Available for sale securities
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
2. Provision for diminution in value of available for sale securities (*)
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
3. Held to maturity investments
|
464.2 | 442.5 | 30.6 | 29.1 | 31.4 | 31.9 | 22.6 | 25.9 | 34.3 | 37.9 | 31.9 | 20.0 |
|
III. Short-term receivables
|
35.4 | 32.1 | 423.8 | 432.1 | 433.6 | 417.8 | 409.8 | 417.8 | 406.3 | 417.8 | 410.6 | 404.7 |
|
1. Short-term trade accounts receivable
|
34.2 | 30.9 | 36.6 | 43.2 | 44.9 | 35.4 | 31.2 | 30.8 | 24.9 | 25.9 | 25.0 | 24.0 |
|
2. Short-term prepayments to suppliers
|
0.1 | 0.2 | 0.5 | 0.1 | — | 0.1 | 0.0 | 0.0 | 0.4 | 0.5 | 0.1 | 1.4 |
|
3. Short-term inter-company receivables
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
4. Construction contract progress receipts due from customers
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
5. Short-term loan receivables
|
— | — | 380.0 | 372.0 | 372.0 | 372.0 | 372.0 | 362.1 | 362.1 | 362.1 | 359.1 | 343.0 |
|
6. Other short-term receivables
|
1.1 | 1.0 | 6.7 | 16.9 | 16.7 | 10.2 | 6.6 | 24.9 | 18.9 | 29.4 | 26.5 | 36.2 |
|
7. Provision for short-term doubtful debts (*)
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
8. Assets awaiting resolution
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
IV. Inventories
|
7.9 | 8.1 | 7.8 | 9.7 | 9.1 | 9.3 | 10.5 | 10.0 | 12.4 | 10.1 | 8.2 | 6.7 |
|
1. Inventories
|
7.9 | 8.1 | 7.8 | 9.7 | 9.1 | 9.3 | 10.5 | 10.0 | 12.4 | 10.1 | 8.2 | 6.7 |
|
2. Provision for decline in value of inventories
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
V. Other short-term assets
|
3.1 | 4.6 | 0.2 | 1.7 | 3.2 | 4.8 | 1.0 | 1.8 | 3.0 | 4.2 | 0.8 | 1.5 |
|
1. Short-term prepayments
|
2.9 | 4.4 | 0.2 | 1.7 | 3.1 | 4.7 | 0.4 | 1.4 | 2.6 | 4.1 | 0.1 | 1.3 |
|
2. Value added tax to be reclaimed
|
— | — | — | — | — | — | 0.6 | 0.4 | 0.4 | 0.1 | 0.7 | 0.1 |
|
3. Taxes and other receivables from state authorities
|
0.2 | 0.2 | — | — | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
4. Government bonds
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
5. Other short-term assets
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
B. LONG-TERM ASSETS (200=210+220+240+250+260+270)
|
15.2 | 15.7 | 16.7 | 17.2 | 18.2 | 19.0 | 19.1 | 20.1 | 20.1 | 20.9 | 21.7 | 21.0 |
|
I. Long-term receivables
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
1. Long-term trade receivables
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
2. Long-term prepayments to suppliers
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
3. Capital at inter-company
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
4. Long-term inter-company receivables
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
5. Long-term loan receivables
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
6. Other long-term receivables
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
7. Provision for long-term doubtful debts
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
II. Fixed assets
|
13.5 | 13.9 | 13.7 | 14.3 | 15.0 | 15.6 | 15.1 | 15.8 | 16.2 | 17.2 | 18.3 | 18.4 |
|
1. Tangible fixed assets
|
13.5 | 13.9 | 13.7 | 14.3 | 15.0 | 15.6 | 15.1 | 15.8 | 16.2 | 17.2 | 18.3 | 18.4 |
|
- Cost
|
319.5 | 319.3 | — | — | — | — | 318.2 | 318.4 | 317.9 | 319.5 | 319.5 | 318.4 |
|
- Accumulated depreciation
|
-306.0 | -305.4 | — | — | — | — | -303.2 | -302.7 | -301.7 | -302.3 | -301.2 | -300.0 |
|
2. Financial leased fixed assets
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
- Cost
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
- Accumulated depreciation
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
3. Intangible fixed assets
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
- Cost
|
0.1 | 0.1 | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
- Accumulated depreciation
|
-0.1 | -0.1 | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
III. Investment properties
|
0.9 | 0.9 | 1.0 | 1.1 | 1.2 | 1.2 | 1.3 | 1.4 | 1.4 | 1.5 | 1.6 | 1.7 |
|
- Cost
|
4.2 | 4.2 | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
- Accumulated depreciation
|
-3.4 | -3.3 | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
IV. Long-term assets in progress
|
— | — | 0.3 | — | — | — | 0.8 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 |
|
1. Long-term production in progress
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
2. Construction in progress
|
— | — | 0.3 | — | — | — | 0.8 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 |
|
V. Long-term financial investments
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
1. Investments in subsidiaries
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
2. Investments in associates, joint-ventures
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
3. Investments in other entities
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
4. Provision for diminution in value of long-term investments
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
5. Held to maturity investments
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
6. Other long-term investments
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
VI. Other long-term assets
|
0.8 | 0.9 | 1.7 | 1.8 | 2.0 | 2.2 | 1.9 | 2.1 | 2.4 | 2.2 | 1.8 | 0.9 |
|
1. Long-term prepayments
|
0.8 | 0.9 | 1.7 | 1.8 | 2.0 | 2.2 | 1.9 | 2.1 | 2.4 | 2.2 | 1.8 | 0.9 |
|
2. Deferred income tax assets
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
3. Long-term equipment, supplies, spare parts
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
4. Other long-term assets
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
5. Goodwill
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
VII. Goodwill (before 2015)
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
TOTAL ASSETS (280=100+200)
|
535.3 | 524.1 | 508.9 | 516.0 | 508.7 | 493.5 | 470.3 | 491.1 | 489.4 | 506.9 | 482.1 | 487.3 |
|
A. LIABILITIES (300=210+330)
|
28.1 | 29.6 | 30.7 | 28.6 | 32.2 | 25.6 | 23.8 | 33.9 | 34.8 | 56.4 | 50.6 | 49.7 |
|
I. Short -term liabilities
|
27.9 | 29.3 | 30.4 | 28.4 | 32.0 | 25.3 | 23.8 | 33.8 | 34.7 | 56.3 | 50.5 | 49.6 |
|
1. Short-term trade accounts payable
|
6.5 | 12.0 | 6.9 | 6.7 | 8.0 | 7.5 | 10.3 | 17.7 | 17.6 | 33.9 | 27.7 | 19.0 |
|
2. Short-term advances from customers
|
— | — | 0.7 | 0.0 | — | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
3. Dividends and profits payable
|
0.2 | 0.2 | — | — | — | — | — | — | — | — | — | — |
|
3. Taxes and other payables to state authorities
|
11.1 | 10.1 | 12.1 | 16.0 | 14.0 | 10.8 | 7.5 | 9.4 | 8.1 | 11.4 | 8.7 | 14.9 |
|
4. Payable to employees
|
2.1 | 2.6 | 5.5 | 1.2 | 4.3 | 0.2 | 3.5 | 3.2 | 4.2 | 0.2 | 7.2 | 3.3 |
|
5. Short-term acrrued expenses
|
0.9 | 0.9 | 1.7 | 1.0 | 0.9 | 0.9 | 1.5 | 1.0 | 0.8 | 1.9 | 3.8 | 1.5 |
|
6. Short-term inter-company payables
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
7. Construction contract progress payments due to suppliers
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
8. Short-term unearned revenue
|
1.1 | 1.4 | 0.2 | 0.6 | 1.0 | 1.2 | 0.0 | 0.6 | 1.0 | 1.5 | 0.0 | 0.3 |
|
9. Other short-term payables
|
6.0 | 2.0 | 3.3 | 2.8 | 3.5 | 4.5 | 0.8 | 1.7 | 2.7 | 7.1 | 2.8 | 10.3 |
|
10. Short-term borrowings and financial leases
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
11. Provision for short-term liabilities
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
12.. Bonus and welfare fund
|
0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 |
|
13. Price stabilization fund
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
14. Government bonds
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
II. Long-term liabilities
|
0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|
1. Long-term trade payables
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
2. Long-term advances from customers
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
3. Long-term acrrued expenses
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
4. Inter-company payables on business capital
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
5. Long-term inter-company payables
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
6. Long-term unearned revenue
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
7. Other long-term liabilities
|
0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|
8. Long-term borrowings and financial leases
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
9. Convertible bonds
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
10. Preferred stock (Debts)
|
— | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
11. Deferred income tax liabilities
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
12. Provision for long-term liabilities
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
13. Fund for technology development
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
14. Provision for severance allowances
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
B. OWNER'S EQUITY (400=410+430)
|
507.2 | 494.6 | 478.3 | 487.4 | 476.5 | 467.9 | 446.5 | 457.2 | 454.6 | 450.5 | 431.5 | 437.6 |
|
I. Owner's equity
|
507.2 | 494.6 | 478.2 | 487.3 | 476.4 | 467.8 | 446.3 | 457.1 | 454.4 | 450.3 | 431.3 | 437.3 |
|
1. Owner's capital
|
45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 |
|
- Common stock with voting right
|
45,702,100,000.00 | 45,702,100,000.00 | 45,702,100,000.00 | 45,702,100,000.00 | 45,702,100,000.00 | 45,702,100,000.00 | 45,702,100,000.00 | 45,702,100,000.00 | 45,702,100,000.00 | 45,702,100,000.00 | 45,702,100,000.00 | 45,702,100,000.00 |
|
- Preferred stock
|
— | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
2. Share premium
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
3. Convertible bond option
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
4. Other capital of owners
|
49.0 | 49.0 | 48.9 | 48.9 | 48.9 | 48.9 | 48.9 | 48.9 | 48.9 | 48.9 | 48.9 | 48.9 |
|
5. Treasury shares
|
— | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
6. Assets revaluation differences
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
7. Foreign exchange differences
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
8. Investment and development fund
|
50.8 | 50.8 | 50.8 | 50.8 | 50.8 | 50.8 | 50.8 | 50.8 | 50.8 | 50.8 | 50.8 | 50.8 |
|
9. Fund to support corporate restructuring
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
10. Other funds from owner's equity
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
11. Undistributed earnings after tax
|
180.3 | 170.9 | 158.5 | 165.7 | 157.7 | 151.8 | 136.1 | 143.9 | 141.4 | 138.5 | 123.5 | 127.8 |
|
- Accumulated retained earning at the end of the previous period
|
156.7 | 156.7 | 126.3 | 135.4 | 135.4 | 135.4 | 114.5 | 123.6 | 123.6 | 123.6 | 95.9 | 99.1 |
|
- Undistributed earnings in this period
|
23.6 | 14.3 | 32.2 | 30.2 | 22.3 | 16.4 | 21.7 | 20.3 | 17.8 | 14.9 | 27.7 | 28.7 |
|
12. Reserves for investment in construction
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
13. Minority's interest
|
181.5 | 178.2 | 174.3 | 176.2 | 173.3 | 170.6 | 164.8 | 167.8 | 167.6 | 166.4 | 162.4 | 164.2 |
|
14. Financial reserves
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
II. Other resources and funds
|
— | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|
1. Subsidized not-for-profit funds
|
— | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
2. Funds invested in fixed assets
|
— | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|
C. MINORITY'S INTEREST
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
TOTAL OWNER'S EQUITY AND LIABILITIES (440=300+400+500)
|
535.3 | 524.1 | 508.9 | 516.0 | 508.7 | 493.5 | 470.3 | 491.1 | 489.4 | 506.9 | 482.1 | 487.3 |
| Item | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Profit Before Tax
|
15.9 | 23.3 | 1.1 | 13.6 | 10.8 | 28.1 | 1.9 | 3.4 | 5.1 | 23.8 | -7.6 | 6.2 |
|
Depreciation of Fixed Assets and Investment Property
|
0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 1.1 | 1.1 | 1.1 | 1.3 | 1.3 |
|
Provision (Increase)/Reversal
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
FX Gain/Loss from Revaluation of Monetary Items
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Gain/Loss from Investment Activities
|
-6.4 | -6.5 | -7.1 | -6.8 | -6.6 | -6.6 | -6.5 | -6.6 | -6.6 | -6.6 | -6.7 | -7.8 |
|
Interest Expense
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Gain/Loss on Disposal of Fixed Assets
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Interest Income and Dividends
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Amortization of Goodwill
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Other Adjustments
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Operating Profit Before Changes in Working Capital
|
10.1 | 17.4 | -5.2 | 7.6 | 4.9 | 22.3 | -3.9 | -2.2 | -0.4 | 18.4 | -13.0 | -0.4 |
|
Increase/(Decrease) in Receivables
|
-3.2 | 5.5 | 5.9 | 1.7 | -9.6 | -3.9 | -0.6 | -5.5 | 0.9 | -0.6 | -0.3 | -1.1 |
|
Increase/(Decrease) in Inventory
|
0.2 | -0.3 | 1.9 | -0.6 | 0.2 | 1.2 | -0.5 | 2.3 | -2.3 | -1.9 | -1.5 | -1.1 |
|
Increase/(Decrease) in Payables (Excl. Interest and CIT)
|
-4.6 | 2.9 | 3.7 | -6.3 | 4.4 | 1.9 | -10.5 | -2.4 | -20.7 | 7.6 | 7.4 | 1.1 |
|
Increase/(Decrease) in Prepaid Expenses
|
1.6 | -3.8 | 2.0 | 1.6 | 1.7 | -4.6 | 1.2 | 1.5 | 1.3 | -4.4 | 0.4 | 1.6 |
|
Changes in Trading Securities
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Interest Paid
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Corporate Income Tax Paid
|
-0.0 | -10.8 | 0.0 | 0.0 | 0.0 | -6.7 | 0.0 | 0.0 | -1.7 | -6.8 | -0.0 | 0.0 |
|
Other Operating Receipts
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Other Operating Payments
|
— | — | 0.0 | 0.0 | 0.0 | -0.1 | -0.0 | -0.0 | -0.0 | 0.0 | -0.0 | 0.0 |
|
Net Cash Flow from Operating Activities
|
4.0 | 10.9 | 8.2 | 4.1 | 1.6 | 10.1 | -14.2 | -6.3 | -22.9 | 12.2 | -7.0 | 0.1 |
|
Payments for Fixed Assets and Other Long-term Assets
|
-0.4 | -0.1 | -0.3 | -0.1 | 0.0 | -0.4 | 0.0 | -0.6 | -0.3 | 0.0 | -0.8 | -0.2 |
|
Proceeds from Disposal of Fixed Assets and Long-term Assets
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Loans and Purchases of Debt Instruments
|
-13.6 | -54.0 | -225.0 | -69.6 | -82.0 | -39.4 | -282.0 | -17.6 | -58.3 | -71.0 | -10.4 | -20.0 |
|
Receipts from Loan Repayments and Sale of Debt Instruments
|
-2.0 | 33.6 | 215.5 | 71.9 | 82.5 | 30.1 | 275.4 | 26.0 | 61.9 | 62.0 | -1.5 | 43.0 |
|
Investments in Other Entities
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Proceeds from Investments in Other Entities
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Dividends and Interest Income Received
|
0.4 | 0.8 | 17.5 | 6.5 | 0.5 | 2.9 | 24.9 | 0.6 | 16.9 | 3.8 | 0.3 | 3.1 |
|
Increase/(Decrease) in Term Deposits
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Acquisition of Non-controlling Interests
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Other Investing Receipts
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Other Investing Payments
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Net Cash Flow from Investing Activities
|
-15.6 | -19.6 | 7.6 | 8.7 | 1.0 | -6.7 | 18.3 | 8.5 | 20.2 | -5.2 | -12.3 | 26.0 |
|
Proceeds from Equity Issuance and Capital Contributions
|
— | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Share Repurchases
|
— | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Proceeds from Borrowings
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Repayment of Borrowings
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Repayment of Finance Leases
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Dividends Paid
|
— | — | -12.3 | -0.0 | — | — | -12.2 | 0.0 | 0.0 | 0.0 | -5.2 | -7.1 |
|
Other Financing Receipts
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Other Financing Payments
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Net Cash Flow from Financing Activities
|
— | — | -12.3 | -0.0 | — | — | -12.2 | 0.0 | 0.0 | 0.0 | -5.2 | -7.1 |
|
Net Cash Flow During the Period
|
-11.6 | -8.7 | 3.6 | 12.8 | 2.6 | 3.4 | -8.2 | 2.3 | -2.7 | 7.0 | -24.5 | 19.1 |
|
Cash and Cash Equivalents at Beginning of Period
|
21.0 | 29.7 | 26.1 | 13.2 | 10.6 | 7.3 | 9.0 | 9.0 | 9.0 | 9.0 | 12.7 | 12.7 |
|
FX Difference from Revaluation
|
— | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|
Cash and Cash Equivalents at End of Period
|
9.5 | 21.0 | 29.7 | 26.1 | 13.2 | 10.6 | 7.3 | 15.5 | 13.3 | 15.9 | 9.0 | 33.5 |
Điểm nhấn trong BCTC của CTCP Du lịch - Thương mại Tây Ninh (TTT) mà bạn nên biết
Q2/2026
On a TTM 2026Q2 basis, TTT has not accelerated revenue sharply, but profitability is improving visibly — profit is at an all-time high.
Trợ lý AI đã sẵn sàng phân tích TTT cùng bạn. Đăng nhập để bắt đầu.