← Tra cứu cổ phiếu
Viewing Quý 1/2026Latest period →

iShareInvest Research

HOSE · Quý 1/2026

MSB

Ngân hàng TMCP Hàng hải Việt Nam

Analysis of business results & financial statements · Quý 1/2026

▼ FUNDING UNDER PRESSURE

TTM PATMI rose +VND 286.1bn compared with the same period last year. Key positives came from higher net interest income, lower operating expenses, and higher net fee income. Offsetting pressure came mainly from lower other income, lower investment securities, and higher provision for credit losses.

See what is changing ↓
P/B
1.1x
ROAE
14.3%
NIM
3.4%
Asset Yield
6.86%
Funding Cost
3.46%
ROAA
1.6%
Market price
15,000
20 Oct 2026

Bank Picture

MSB bank opening narrative plan rendered.

Profit bridge

Vs last year · TTM

  1. Net interest income
  2. Operating expenses
  3. Net fee income
  4. Other income
  5. Investment securities
  6. Provision for credit losses
  7. Corporate income tax
Unit: VND bn. Green bars support profit; red bars reduce profit.

A single data point, or a trajectory?

Latest eight quarters · Quý 1/2026

MetricQ1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24Q2'24
Net Interest Income3.197,53.043,62.815,32.584,82.503,83.138,92.396,52.342,0
NII Growth YoY+28%−3%+17%+10%+6%———
NIM3,40%3,17%3,53%3,51%3,69%3,60%——
Net Fee Income247,9644,4199,6491,8416,9313,3370,6369,8
Provision Expense499,6346,1490,1689,1393,1360,6558,1625,3
Net Profit After Tax1.514,21.851,21.274,21.237,51.265,61.617,0978,51.730,0
Net Income Growth YoY+20%+14%+30%−28%+6%———

Net interest income

3,198bn

Provision expense

500bn

Net income

1,514bn

A closer look at what is happening inside the business

A bank's statements are read with a bank's own questions: credit quality, margin, liquidity, funding.

01

Is credit clean?

Credit Quality

●

Is asset quality deteriorating?

Direct credit reading is still incomplete, but funding balance has tightened with LDR rising to 93.0%.

Reserve buffer on gross loans is around 1.37%. LDR stands at 93.0%.

Credit reading currently relies mainly on credit cost and reserve buffer; NPL, group-2, and bad-debt coverage signals will be added next.

Credit cost
0.59%
+0.0pp
Reserve / Gross loans
1.37%
−0.0pp
LDR
93.0%
+3.6pp

2026Q1

02

Is interest margin sustainable?

Interest Margin Quality

▼

Is spread coming under pressure?

Spread deserves closer monitoring because funding cost is already at 3.46%, even if pressure is not yet as severe as in clearer compression cases. This suggests spread is under pressure mainly because funding costs are rising.

In the period, NIM reached 3.40%, −0.3pp YoY; asset yield was 6.86%, −0.0pp; while funding cost was 3.46%, +0.3pp. This suggests spread is under pressure from both softer asset yields and rising funding costs.

Spread compression in progress

Spread is under pressure mainly because funding costs are rising.

NIM
3.40%
−0.3pp
Asset yield
6.86%
−0.0pp
Funding cost
3.46%
+0.3pp

2026Q1

Earnings Mix

▲▲

Is profit coming from core or supporting income sources?

Earnings remain primarily core-led, with NII contributing around 80.6% of total operating income.

Nii accounts for 80.6% of toi, fee income is 11.0% of toi, other income is 4.5% of toi, cir stands at 35.3%, net profit equals 40.7% of toi.

NII / TOI
80.6%
+2.7pp
Fee / TOI
11.0%
−1.5pp
Other income / TOI
4.5%
+0.4pp
CIR
35.3%
−0.8pp

2026Q1

03

Is liquidity safe?

Funding & Liquidity

▼▼

Are funding and capital buffers sufficiently safe?

Funding structure is leaning more toward market sources, with market funding up to 43.5% while customer funding share has softened.

Ldr stands at 93.0%, equity equals 10.7% of assets, customer funding accounts for 56.5% of interest-bearing funding, market funding accounts for 43.5%.

Funding mix turning less comfortable

Market funding share is rising quarter over quarter, suggesting a less comfortable funding mix even if stress is not yet severe.

Market funding dependence is high

Market funding now accounts for 43.5% of interest-bearing funding.

LDR
93.0%
+3.6pp
Equity / Assets
10.7%
+0.2pp
Customer funding
56.5%
−2.3pp
Market funding
43.5%
+2.3pp

2026Q1

Profitability Quality

●

What is sustaining current profitability?

Profitability currently looks balanced, with ROAA at 1.62% and ROAE at 14.33%.

Net income on average earning assets is 1.72%, nim stands at 3.40%, credit cost is 0.59%, cir stands at 35.3%, average leverage is around 8.87 times.

ROAA
1.62%
+0.1pp
ROAE
14.33%
+0.1pp
NI / Avg EA
1.72%
+0.1pp
Quarterly provision
VND 500bn
+44.3% QoQ

2026Q1

Research synthesis

What this reporting period is showing

MSB bank investment takeaway — funding under pressure. [Placeholder for EN translation.]

  • [Placeholder for EN evidence line 1.]
  • [Placeholder for EN evidence line 2.]
  • [Placeholder for EN conclusion.]

Questions for the next period

  1. Track the stability of credit costs and the bank's ability to maintain reserve buffers over the next few quarters.

  2. Track whether funding pressure continues to build, especially as market funding reliance and liquidity-buffer demands become less comfortable.

  3. Track whether core income can remain the main earnings anchor while fee income continues to broaden in a sustainable way.

From one stock to the whole portfolio

Where does this stock stand
among the rest of your investments?

Each stock is only one part of the wider picture. Looking at investments side by side makes their contribution, risks and opportunities across the portfolio clearer.

How much does this stock
contribute to the portfolio?

Its weight and influence across the assets held for investment.

Is the portfolio
well balanced?

How holdings, sectors and asset groups are distributed in relation to overall risk.

What other opportunities
or risks may be present?

What becomes visible only when investments are viewed together rather than one ticker at a time.

View my portfolio