Analysis of business results & financial statements · Quý 2/2026
● Maintaining
Trailing net profit reached 69.7bn, fell 9.6bn compared with the same period last year. Key positives came from lower administrative expenses, lower tax, lower finance costs, and higher financial income. Offsetting pressure came mainly from lower gross profit. Detailed impact is shown below:
See what is changing ↓- P/E
- 7.85x
- P/B
- 2.09x
- EPS
- 3,025
- BVPS
- 11,357
- ROE
- 25.6%
- ROA
- 20.3%
- Market price
- 23,750 16 Oct 2026
The current picture
What Is Changing
On a TTM 2026Q2 basis, ADP is in an offsetting state — revenue softened slightly but margins improved — profit momentum has been slowing across consecutive periods. What is still missing is a signal strong enough to tilt this picture clearly in either direction.
Profit bridge
Vs last year · TTM
- Administrative expenses
- Tax
- Finance costs
- Financial income
- Gross profit
Across periods
A single data point, or a trajectory?
Latest eight quarters · Quý 2/2026
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 146.8 | 154.4 | 135.2 | 140.1 | 175.7 | 200.8 | 191.6 | 214.5 |
| LNST | 22.0 | 15.8 | 19.0 | 12.8 | 22.6 | 22.0 | 16.3 | 18.4 |
| Net margin | 15.00% | 10.26% | 14.09% | 9.12% | 12.86% | 10.97% | 8.49% | 8.59% |
Revenue
147bnNet income
22bnNet margin
15.00%Inside the statements
A closer look at what is happening inside the business
A company's statements are read with the questions that fit its type of business.
Is the profit sustainable?
Margins are improving and earnings quality is solid — a durable foundation for ROE.
Revenue Growth
▼▼Is growth real and durable?
Trailing-12-month revenue declined 26.3% year on year — not from a single spike: quarterly growth stepped up from −35% to −16%.
0 of the last 4 quarters grew year on year.
- Revenue TTM
- 576bn −26.3%
- Latest quarter YoY
- −16% accelerating
What is driving the margin?
▲Net margin expanded to 12.09%, rising 2.0pp. Core operating signals are improving as Gross margin rose 3.0pp are enough to offset pressure from SG&A / Revenue rose 1.2pp (in addition, Net financial result / Revenue rose 0.8pp added support while Other profit / Revenue fell 0.1pp remained a drag).
Margin improves from both core operations and non-core items — the core foundation is positive, but the sustainability of non-core contributions needs monitoring.
- Net Margin
- 12.09% +2.0pp
- Gross Margin
- 21.15% +3.0pp
- SG&A / Revenue
- 7.18% +1.2pp
TTM YoY · 2025Q2 -> 2026Q2
Cash Flow
●Is profit converting into cash?
With leverage safe, cash flow shows the self-funding capacity. Operating cash flow reached 91.5bn against investing cash flow of -26.7bn (annual cash-flow figures for 2025).
Post-investment cash flow was positive +64.9bn. Financing cash flow was negative +59.1bn.
CFO / net income was 1,33 lần.
Track how much investment can be funded internally from operating cash flow.
Cash capex or FCF data is incomplete, so the cash-conversion view is only partial.
Earnings Quality
▲How much income is non-core?
About 90% of pre-tax profit comes from core operations.
Within that, net financial result at +8.9%, other profit at +0.9% of PBT.
- Non-core / PBT
- 9.9% low
- Net financial / PBT
- 8.9%
- Other profit / PBT
- 0.9%
Is capital being used efficiently?
Capital efficiency should be read in industry context — ROIC may fluctuate with business specifics.
Is capital being deployed efficiently?
●Track how much operating profit the business generates on invested capital.
Industry characteristics make ROIC cyclical — this is a reference signal and should be read with the business context.
Working Capital Efficiency
▼Rising inventory is showing up in a longer cash cycle. Cash conversion cycle lengthened by 28.4 days versus the same period last year. The main moves came from DIO rose 28.3 days, DSO fell 5.5 days, and DPO fell 5.7 days.
Working capital cycle lengthened mainly due to slower inventory turnover — more capital is being tied up in inventory.
CCC stands at 103.5 days, suggesting that working capital remains tied up for a relatively long operating cycle.
DIO increased by +28.3 days, suggesting more capital is being tied up in inventories.
DuPont
What drives ROE?
ROE fell from 28.7% to 25.6% — dragged by asset turnover and leverage together, though net margin still provided support.
Is financial risk significant?
Financial risk is low — the company has net cash and CFO reached 91.5bn.
Leverage & Liquidity
▲Leverage looks fairly comfortable, with net debt / equity at −0.03x and interest coverage at 126.56x.
Debt maturity and the cash buffer remain the two key areas to monitor.
Some leverage signals are missing, so the current read should be treated as contextual.
- Net Debt / Equity
- −0.03x
- Interest Coverage
- 126.56x +86.79x
- Cash / Debt
- None
- Short-term Debt / Total Debt
- None
TTM YoY · 2025Q2 -> 2026Q2
Balance Sheet
▲Balance sheet is exceptionally sound — liabilities at 0.31x equity, with a net cash position equivalent to 0.03x equity.
Construction materials are input-cost-cycle businesses — gross margin is the thermometer. The cycle is FAVOURABLE: gross margin widened 3.0pp YoY to 21.15% (TTM).
Gross margin (TTM): 21.15% · YoY +3.0pp
Inventory 132.9bn — 38.67% of total assets, above the materials-group median (13.00%); ≈ 107 days of sales. Inventory is growing faster than revenue (9.03% vs −26.34% YoY) — stockpiling ahead of prices, or slow-moving goods; read with next period's gross margin.
Inventory / assets: 38.67% (group median 13.00%)
Days inventory outstanding: 107
Inventory ended the period at 120.5bn, roughly 34.7% of total assets.
Over the last 12 months, working capital released 3.1bn of cash, mainly thanks to lower receivables and lower inventories. Pressure from lower payables only partly offset that benefit.
In summary
Research synthesis
What this reporting period is showing
The business is balanced but not yet fully stable — some components are moving the right way while others still need monitoring. This is a state to keep watching, with not enough signal to tilt the thesis either way. The brighter spot is operating efficiency, with net margin improving 2.0 pp. The next item to monitor is capital efficiency.
- Improvement: operating efficiency is getting better, with trailing-12M net margin at 12.09% after expanding 2.0pp versus the same period last year.
- Watchpoint: Capital efficiency needs cycle context.
What to verify next
Questions for the next period
Whether revenue stabilizes after a −26,3% YoY decline or keeps falling.
Whether margins hold around the current 12.09% level or narrow again.
Whether operating cash flow holds its 91.5bn (cumulative for 2025) level in upcoming periods or weakens.
From one stock to the whole portfolio
Where does this stock stand
among the rest of your investments?
Each stock is only one part of the wider picture. Looking at investments side by side makes their contribution, risks and opportunities across the portfolio clearer.
How much does this stock
contribute to the portfolio?
Its weight and influence across the assets held for investment.
Is the portfolio
well balanced?
How holdings, sectors and asset groups are distributed in relation to overall risk.
What other opportunities
or risks may be present?
What becomes visible only when investments are viewed together rather than one ticker at a time.