Analysis of business results & financial statements · Quý 1/2026
● Maintaining
Trailing net profit reached 70.3bn, fell 14.2bn compared with the same period last year. Key positives came from lower administrative expenses, lower selling expenses, and lower tax. Offsetting pressure came mainly from lower gross profit. Detailed impact is shown below:
See what is changing ↓- P/E
- 7.79x
- P/B
- 1.95x
- EPS
- 3,050
- BVPS
- 12,184
- ROE
- 24.4%
- ROA
- 19.1%
- Market price
- 23,750 16 Oct 2026
The current picture
What Is Changing
On a TTM 2026Q1 basis, ADP is in an offsetting state — revenue softened slightly but margins improved — profit momentum has been slowing across consecutive periods. What is still missing is a signal strong enough to tilt this picture clearly in either direction.
Profit bridge
Vs last year · TTM
- Administrative expenses
- Selling expenses
- Tax
- Gross profit
Across periods
A single data point, or a trajectory?
Latest eight quarters · Quý 1/2026
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 154.4 | 135.2 | 140.1 | 175.7 | 200.8 | 191.6 | 214.5 | 245.4 |
| LNST | 15.8 | 19.0 | 12.8 | 22.6 | 22.0 | 16.3 | 18.4 | 27.7 |
| Net margin | 10.26% | 14.09% | 9.12% | 12.86% | 10.97% | 8.49% | 8.59% | 11.30% |
Revenue
154bnNet income
16bnNet margin
10.26%Inside the statements
A closer look at what is happening inside the business
A company's statements are read with the questions that fit its type of business.
Is the profit sustainable?
Margins are improving and earnings quality is solid — a durable foundation for ROE.
What is driving the margin?
▲Net margin expanded to 11.61%, rising 1.7pp. The main driver is Gross margin rose 1.2pp and SG&A / Revenue fell 0.8pp, moving in line with the stronger net margin (in addition, Net financial result / Revenue rose 0.3pp added support while Other profit / Revenue fell 0.1pp remained a drag).
The improvement comes from core operations — this is a high-quality margin expansion.
- Net Margin
- 11.61% +1.7pp
- Gross Margin
- 19.72% +1.2pp
- SG&A / Revenue
- 5.87% −0.8pp
TTM YoY · 2025Q1 -> 2026Q1
Is capital being used efficiently?
Capital efficiency should be read in industry context — ROIC may fluctuate with business specifics.
Is capital being deployed efficiently?
●Track how much operating profit the business generates on invested capital.
Industry characteristics make ROIC cyclical — this is a reference signal and should be read with the business context.
Balance Sheet
●ROIC above should be read with industry context — the balance sheet below adds perspective. Balance sheet is exceptionally sound — liabilities at 0.31x equity, with a net cash position equivalent to 0.04x equity.
Construction materials are input-cost-cycle businesses — gross margin is the thermometer. The cycle is FAVOURABLE: gross margin widened 1.2pp YoY to 19.72% (TTM).
Gross margin (TTM): 19.72% · YoY +1.2pp
Inventory 109.6bn — 31.97% of total assets, above the materials-group median (13.00%); ≈ 82 days of sales.
Inventory / assets: 31.97% (group median 13.00%)
Days inventory outstanding: 82
Inventory ended the period at 120.5bn, roughly 34.7% of total assets.
Over the last 12 months, working capital released 4.9bn of cash, mainly thanks to lower inventories. Pressure from higher receivables and lower payables only partly offset that benefit.
Working Capital Efficiency
▼The inventory build-up noted above is reflected in a longer cash cycle. Cash conversion cycle lengthened by 27.1 days versus the same period last year. The main moves came from DIO rose 20.3 days, DSO rose 13.0 days, and DPO rose 6.2 days.
Working capital cycle lengthened mainly due to slower inventory turnover — more capital is being tied up in inventory.
CCC stands at 94.3 days, suggesting that working capital remains tied up for a relatively long operating cycle.
DSO increased by +13.0 days, pointing to slower receivables turnover.
DuPont
What drives ROE?
ROE fell from 28.0% to 24.4% — asset turnover weakened the most, though net margin still provided support.
Is financial risk significant?
Financial risk is low — the company has net cash and CFO reached 91.5bn.
Leverage & Liquidity
▲Leverage looks fairly comfortable, with net debt / equity at −0.04x and interest coverage at 41.62x.
Debt maturity and the cash buffer remain the two key areas to monitor.
Some leverage signals are missing, so the current read should be treated as contextual.
- Net Debt / Equity
- −0.04x
- Interest Coverage
- 41.62x −47.70x
- Cash / Debt
- None
- Short-term Debt / Total Debt
- None
TTM YoY · 2025Q1 -> 2026Q1
Cash Flow
●With safe leverage noted above, cash flow below shows the self-funding capacity. Operating cash flow reached 91.5bn in 2025, against investing cash flow of -26.7bn.
Post-investment cash flow was positive +64.9bn. Financing cash flow was negative +59.1bn.
CFO / net income was 1,31 lần.
Track how much investment can be funded internally from operating cash flow.
Cash capex or FCF data is incomplete, so the cash-conversion view is only partial.
In summary
Research synthesis
What this reporting period is showing
The business is balanced but not yet fully stable — some components are moving the right way while others still need monitoring. This is a state to keep watching, with not enough signal to tilt the thesis either way. The brighter spot is operating efficiency, with net margin improving 1.7 pp. The next item to monitor is capital efficiency.
- Improvement: operating efficiency is getting better, with trailing-12M net margin at 11.61% after expanding 1.7pp versus the same period last year.
- Watchpoint: Capital efficiency needs cycle context.
What to verify next
Questions for the next period
Ability to stabilize revenue after a −29,0% YoY decline.
Ability to hold margins around the current 11.61% level.
Cash-flow quality, with operating cash flow currently at 91.5bn in 2025.
From one stock to the whole portfolio
Where does this stock stand
among the rest of your investments?
Each stock is only one part of the wider picture. Looking at investments side by side makes their contribution, risks and opportunities across the portfolio clearer.
How much does this stock
contribute to the portfolio?
Its weight and influence across the assets held for investment.
Is the portfolio
well balanced?
How holdings, sectors and asset groups are distributed in relation to overall risk.
What other opportunities
or risks may be present?
What becomes visible only when investments are viewed together rather than one ticker at a time.