TIN

Tài chính tổng hợp cổ phần Tín Việt ·UPCOM ·2026Q1

▼ FUNDING UNDER PRESSURE

Operations are weakening LDR 147.6%, -19.8 pp QoQ
Price
125,700
Latest close
05 Jun 2026
P/B 4.7x
ROAE (TTM) 84.2%
NIM (TTM) 33.9%
ROAA (TTM) 11.0%
LDR 147.6%

Bank Picture

TIN bank opening narrative plan rendered.

LDR
147.6%
−19.8 pp QoQ
Market funding share
87.2%
+3.8 pp QoQ
Funding cost
5.18%
+0.2 pp YoY
Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Net Interest Income 1.501,1 1.305,5 944,9 640,6 411,6 203,3 179,7 168,1 205,8
NII Growth YoY +265% +542% +426% +281% +100%
NIM 33,90% 26,14% 28,99% 20,97% 15,73% 11,33%
Net Fee Income −313,4 −250,7 −194,1 −126,1 −75,4 −17,8 −1,9 −56,8 64,3
Provision Expense 518,2 366,5 201,9 153,1 172,1 142,7 177,6 191,4 196,7
Net Profit After Tax 461,5 418,5 369,4 208,9 75,8 69,6 −36,5 −192,2 7,1
Net Income Growth YoY +509% +501% −1.111% −209% +968%

Drivers of TIN's profit

TTM

Net profit attributable to parent increased vs last year, mainly helped by higher net interest income. Supporting and offsetting drivers:

Net interest income +VND 3,429.5bn
FX & gold trading +VND 0.1bn
Net fee income −VND 732.4bn
Provision for credit losses +VND 556.0bn
Other income −VND 267.1bn
Operating expenses +VND 45.9bn
TTM

Net profit attributable to parent increased vs prior quarter, mainly helped by higher net interest income. Supporting and offsetting drivers:

Net interest income +VND 1,089.5bn
Other income +VND 5.0bn
FX & gold trading +VND 0.0bn
Provision for credit losses +VND 346.1bn
Net fee income −VND 238.0bn
Operating expenses +VND 9.0bn

Financial Highlights

Detailed analysis of each financial dimension

Is credit clean?

very positive positive stable watch under pressure

Credit Quality

Is asset quality deteriorating?

Credit cost is in a watch zone at 9.57% of average earning assets.

Reserve buffer on gross loans is around 4.83%. LDR stands at 147.6%.

Credit reading currently relies mainly on credit cost and reserve buffer; NPL, group-2, and bad-debt coverage signals will be added next.

Watchpoints

Credit cost is elevated

Credit cost is at 9.57%, pointing to rising provisioning pressure.

LDR is stretched

LDR stands at 147.6%, leaving less room on liquidity.

Key signals

Credit cost 9.57% +2.5pp
Reserve / Gross loans 4.83% +0.4pp
LDR 147.6% −19.8pp

2026Q1

Is interest margin sustainable?

Interest Margin Quality

Is spread coming under pressure?

Spread deserves closer monitoring because funding cost is already at 5.18%, even if pressure is not yet as severe as in clearer compression cases.

In the period, NIM reached 33.90%, +18.2pp YoY; asset yield was 39.07%, +18.4pp; while funding cost was 5.18%, +0.2pp. This suggests spread is not yet showing a clearly deteriorating pattern.

Watchpoints

Funding cost is elevated

Funding cost is 5.18%, pressuring net interest margin.

Key signals

NIM 33.90% +18.2pp
Asset yield 39.07% +18.4pp
Funding cost 5.18% +0.2pp

2026Q1

Earnings Mix

Is profit coming from core or supporting income sources?

Earnings mix currently looks balanced.

Nii accounts for 125.2% of toi, fee income is -25.2% of toi, other income is -1.2% of toi, cir stands at 13.2%, net profit equals 41.6% of toi.

Watchpoints

Fee-income base is thin

Fee income currently contributes only -25.2% of total operating income.

Key signals

NII / TOI 125.2% −1.4pp
Fee / TOI -25.2%
Other income / TOI -1.2%
CIR 13.2% −4.2pp

2026Q1

Is liquidity safe?

Funding & Liquidity

Are funding and capital buffers sufficiently safe?

LDR remains high at 147.6%, but liquidity pressure has at least eased somewhat versus last quarter.

Ldr stands at 147.6%, equity equals 12.6% of assets, customer funding accounts for 12.8% of interest-bearing funding, market funding accounts for 87.2%.

Watchpoints

Funding mix turning less comfortable

Market funding share is rising quarter over quarter, suggesting a less comfortable funding mix even if stress is not yet severe.

LDR is stretched

LDR stands at 147.6%, leaving less room on liquidity.

Key signals

LDR 147.6% −19.8pp
Equity / Assets 12.6% +1.3pp
Customer funding 12.8% −3.8pp
Market funding 87.2% +3.8pp

2026Q1

Profitability Quality

What is sustaining current profitability?

Profitability quality looks constructive, with ROAA at 11.00% and ROAE at 84.24%, primarily supported by spread.

Net income on average earning assets is 11.25%, nim stands at 33.90%, credit cost is 9.57%, cir stands at 13.2%, average leverage is around 7.66 times.

Key signals

ROAA 11.00% +2.7pp
ROAE 84.24% +11.0pp
NI / Avg EA 11.25% +2.8pp
Quarterly provision VND 518bn +41.4% QoQ

2026Q1

Investment Takeaway

TIN bank investment takeaway — funding under pressure. [Placeholder for EN translation.]

[Placeholder for EN evidence line 1.]

[Placeholder for EN evidence line 2.]

[Placeholder for EN conclusion.]

Statement Data

Item 2025 2024
Net Interest Income
3,302.1 753.2
Net Fee and Commission Income
-646.3 -12.2
Operating Expenses
453.8 466.8
Operating Profit before Provision for Credit Losses
2,196.6 552.7
Provision for Credit Losses
893.7 708.4
Profit Before Tax
1,303.0 -155.7
Net Profit After Tax
1,072.6 -155.7
Net Profit Attributable to the Equity Holders of the Bank
1,072.6 -155.7
Earnings per Share
11,764.00 -1,998.00

Explore Other Stocks In The Same Sector

EVF

Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.