← Tra cứu cổ phiếu
Viewing Quý 1/2026Latest period →

iShareInvest Research

UPCOM · Quý 1/2026

SKV

Nước giải khát Yến sào Khánh Hòa

Analysis of business results & financial statements · Quý 1/2026

● Maintaining

Trailing net profit reached 68.4bn, rose 4.4bn compared with the same period last year. Key positives came from lower selling expenses, lower administrative expenses, and higher financial income. Offsetting pressure came mainly from lower gross profit, higher finance costs, higher tax, and weaker other profit. Detailed impact is shown below:

See what is changing ↓
P/E
8.17x
P/B
1.25x
EPS
2,780
BVPS
18,113
ROE
16.8%
ROA
8.7%
Market price
22,700
19 Oct 2026

What Is Changing

On a TTM 2026Q1 basis, SKV is in an offsetting state — revenue softened slightly but margins improved — earnings have been recovering gradually over multiple periods. What is still missing is a signal strong enough to tilt this picture clearly in either direction.

Profit bridge

Vs last year · TTM

  1. Selling expenses
  2. Administrative expenses
  3. Financial income
  4. Gross profit
  5. Finance costs
  6. Tax
  7. Other profit
Unit: VND bn. Green bars support profit; red bars reduce profit.

A single data point, or a trajectory?

Latest eight quarters · Quý 1/2026

MetricQ1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24Q2'24
Revenue499.2316.6259.6407.6364.4398.0324.0471.5
LNST20.916.810.620.020.214.68.121.1
Net margin4.19%5.32%4.07%4.92%5.55%3.66%2.49%4.47%

Revenue

499bn

Net income

21bn

Net margin

4.19%

A closer look at what is happening inside the business

A company's statements are read with the questions that fit its type of business.

01

Is the profit sustainable?

Margins are improving and earnings quality is solid — a durable foundation for ROE.

What is driving the margin?

▲

Net margin edged up to 4.61%, rising 0.5pp. Core operating signals are improving as SG&A / Revenue fell 4.6pp are enough to offset pressure from Gross margin fell 3.9pp (in addition, Net financial result / Revenue rose 0.0pp added support while Other profit / Revenue fell 0.1pp remained a drag).

The improvement comes from core operations — this is a high-quality margin expansion.

Net Margin
4.61%
+0.5pp
Gross Margin
16.91%
−3.9pp
SG&A / Revenue
10.90%
−4.6pp

TTM YoY · 2025Q1 -> 2026Q1

02

Is capital being used efficiently?

Capital is being used more efficiently — ROIC rose and cash cycle shortened to 78.6 days.

Is capital being deployed efficiently?

▲▲

ROIC expanded to 14.86%, rising 2.2pp. That translates to 14.86 in after-tax operating profit for every 100 units of operating capital. Both NOPAT margin rose 0.6pp and capital turnover rose 0.08x, with invested capital holding roughly steady — capital-return quality improved from both sides.

Capital efficiency improved through NOPAT margin — this is a quality-led improvement when operating profit leads.

Balance Sheet

●

ROIC is improving — the asset structure below shows how capital is being allocated. Capital structure is conservative with low leverage — liabilities at 0.85x equity, net debt at 0.07x equity.

Inventory ended the period at 390.5bn, roughly 53.1% of total assets.

Over the last 12 months, working capital released 71.4bn of cash, mainly thanks to lower receivables and higher payables. Pressure from higher inventories only partly offset that benefit.

Working Capital Efficiency

▲

Working capital is being managed more efficiently, supporting overall capital efficiency. Cash conversion cycle improved by 14.4 days versus the same period last year. The main moves came from DIO rose 11.8 days, DSO fell 13.3 days, and DPO rose 12.9 days.

Improvement comes mainly from faster receivables collection — reflects the quality of receivables management.

Inventory turnover is slowing

DIO increased by +11.8 days, suggesting more capital is being tied up in inventories.

DuPont

What drives ROE?

Net margin 4.6% +0.5pp
Asset turnover 1.88x -0.21x
Financial leverage 1.94x +0.11x
ROE 16.8% +1.1pp

ROE rose from 15.7% to 16.8% — driven by net margin and leverage together, despite asset turnover moving in the opposite direction.

03

Is financial risk significant?

Financial risk is low — leverage is safe, both CFO and FCF are positive.

Leverage & Liquidity

▲

Leverage looks fairly comfortable, with net debt / equity at 0.07x and interest coverage at 11.07x.

At present, short-term debt accounts for 100.0% of total debt, cash equals 81.7% of debt, and total debt stands at 153.2bn.

Short-term refinancing pressure is meaningful

Short-term debt accounts for 100.0% of total debt, raising near-term refinancing needs.

Net Debt / Equity
0.07x
−0.12x
Interest Coverage
11.07x
−2.07x
Cash / Debt
81.7%
+21.1pp
Short-term Debt / Total Debt
100.0%
0.0pp

TTM YoY · 2025Q1 -> 2026Q1

Cash Flow

▼

With safe leverage noted above, cash flow below shows the self-funding capacity. Operating cash flow reached 142.4bn in 2025, against investing cash flow of -30.7bn.

Post-investment cash flow was positive +111.7bn. Financing cash flow was negative +127.1bn.

CFO / net income was 2,20 lần.

After spending +34.5bn on fixed-asset investment, the business generated trailing free cash flow of +115.8bn.

Research synthesis

What this reporting period is showing

The investment case still leans positive, but the improvement right now comes mainly from capital efficiency, even though margin is roughly flat. Notably, the improvement in capital efficiency has been confirmed across multiple cycles.

  • Improvement: earnings conversion looks more confirmed, with CFO / net income at 2.20x.

Questions for the next period

  1. Ability to stabilize revenue after a −4,8% YoY decline.

  2. Ability to hold margins around the current 4.61% level.

  3. Cash-flow quality, with operating cash flow currently at 142.4bn in 2025.

From one stock to the whole portfolio

Where does this stock stand
among the rest of your investments?

Each stock is only one part of the wider picture. Looking at investments side by side makes their contribution, risks and opportunities across the portfolio clearer.

How much does this stock
contribute to the portfolio?

Its weight and influence across the assets held for investment.

Is the portfolio
well balanced?

How holdings, sectors and asset groups are distributed in relation to overall risk.

What other opportunities
or risks may be present?

What becomes visible only when investments are viewed together rather than one ticker at a time.

View my portfolio