SDV
Dịch vụ Sonadezi ·UPCOM ·2022Q1
▲▲ Improving positively
TTM · Applied to: EPS, ROE, ROA, Net Margin, Asset Turnover, Debt/Equity
What Is Changing
On a Năm 2025 basis, SDV has not accelerated revenue sharply, but profitability is improving visibly — profit is at an all-time high. Profit growth is driven mainly by better operations rather than scale expansion — a foundation that tends to be more durable.
| Metric | Q1'22 |
|---|---|
| Revenue | 110.7 |
| Growth | — |
| Net Income | 10.5 |
| Net Margin | 9.50% |
Financial Highlights
Detailed analysis of each financial dimension
Is the profit sustainable?
Margins are broadly flat — earnings quality is the factor to watch.
What is driving the margin?
Track net margin changes and the operating components against the same period last year.
Profitability trend
Is capital being used efficiently?
Evaluate capital, asset, and working-capital efficiency.
Balance Sheet
Capital structure is balanced — liabilities at 2.65x equity, net debt at 0.93x equity.
Over the last 12 months, working capital released 0.0bn of cash.
Working Capital Drivers
TTM YoY · Prior -> 2022Q1
Working Capital Efficiency
Track receivable, inventory, and payable turns to judge working-capital efficiency.
Track DSO, DIO, DPO components to evaluate working capital turnover efficiency.
Working Capital Efficiency
TTM YoY · Prior -> 2022Q1
Is financial risk significant?
Check leverage, liquidity, and cash-flow conversion.
Leverage & Liquidity
Track net leverage, interest coverage, and the liquidity buffer on the balance sheet.
At present, short-term debt accounts for 27.6% of total debt, cash equals 3.1% of debt, and total debt stands at 127.3bn.
Watchpoints
Cash / debt stands at 3.1%, leaving limited liquidity buffer to monitor.
Leverage and liquidity trend
TTM YoY · Prior -> 2022Q1
Investment Takeaway
The business is showing brightening signals, but the improvement is still early and not yet thick enough to read as a confirmed trend. The main risk still sits in leverage and liquidity, with interest coverage at 0.03x. Warning and risk signals are not yet decisive enough to shift the picture.
Key risk: leverage and liquidity still require discipline, with interest coverage only at 0.03x.
Statement Data
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
|
Net Revenue
|
541.7 | 508.3 | 463.9 | 511.3 |
|
Cost of Goods Sold
|
470.9 | 445.8 | 410.8 | 438.3 |
|
Gross Profit
|
70.8 | 62.5 | 53.1 | 72.9 |
|
Financial Expenses
|
5.4 | 6.3 | 6.6 | 7.9 |
|
Selling Expenses
|
0.5 | 0.7 | 0.8 | 0.1 |
|
General and Administrative Expenses
|
30.0 | 27.6 | 26.9 | 30.0 |
|
Operating Profit
|
35.0 | 27.9 | 18.9 | 35.0 |
|
Profit Before Tax
|
49.6 | 28.0 | 19.9 | 35.6 |
|
Net Income
|
39.0 | 22.2 | 15.7 | 29.5 |
|
Profit Attributable to Parent
|
39.0 | 22.2 | 15.7 | 29.5 |
|
Earnings per Share
|
6,247.00 | 3,554.00 | 2,514.00 | 4,724.00 |
Explore Other Stocks In The Same Sector
MQN, UDL, MLC, USD, EGL, BRS, HEP, SZE, BTU, MTH, UPC, MTV, MPY, DNE, NUE, UMC, BMD, MDA, UCT, QNU, MQB, MND, THU, NAU, MBN, VLP, MTL, MTB, UTT, DUS
Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.