SDV

Dịch vụ Sonadezi ·UPCOM ·2022Q1

▲▲ Improving positively

Price
32,500
Latest close
03 Jun 2026
P/E
P/B 1.22x
EPS
BVPS 26,616
ROE 24.0%
ROA 7.5%
Profit Margin 7.2%
Asset Turnover 1.04x
Equity Mult. 3.20x

TTM · Applied to: EPS, ROE, ROA, Net Margin, Asset Turnover, Debt/Equity

What Is Changing

On a Năm 2025 basis, SDV has not accelerated revenue sharply, but profitability is improving visibly — profit is at an all-time high. Profit growth is driven mainly by better operations rather than scale expansion — a foundation that tends to be more durable.

TTM REVENUE
VND 542bn
+6.6%YoY
NET MARGIN
7.21%
+2.8ppYoY
TTM NET PROFIT
VND 39bn
+75.7%YoY
Metric Q1'22
Revenue 110.7
Growth
Net Income 10.5
Net Margin 9.50%

Financial Highlights

Detailed analysis of each financial dimension

Is the profit sustainable?

Margins are broadly flat — earnings quality is the factor to watch.

very positive positive stable watch under pressure

What is driving the margin?

Track net margin changes and the operating components against the same period last year.

Profitability trend

Net Margin 7.21% +2.8pp
Gross Margin
SG&A / Revenue

Is capital being used efficiently?

Evaluate capital, asset, and working-capital efficiency.

Balance Sheet

Capital structure is balanced — liabilities at 2.65x equity, net debt at 0.93x equity.

Over the last 12 months, working capital released 0.0bn of cash.

Working Capital Drivers

TTM YoY · Prior -> 2022Q1

Receivables were broadly stable → neutral CFO:
Inventories were broadly stable → neutral CFO:
Payables were broadly stable → neutral CFO:

Working Capital Efficiency

Track receivable, inventory, and payable turns to judge working-capital efficiency.

Track DSO, DIO, DPO components to evaluate working capital turnover efficiency.

Working Capital Efficiency

TTM YoY · Prior -> 2022Q1

Receivables
Inventory
Payables
Cash Conversion Cycle

Is financial risk significant?

Check leverage, liquidity, and cash-flow conversion.

Leverage & Liquidity

Track net leverage, interest coverage, and the liquidity buffer on the balance sheet.

At present, short-term debt accounts for 27.6% of total debt, cash equals 3.1% of debt, and total debt stands at 127.3bn.

Watchpoints

Cash buffer is thin relative to debt

Cash / debt stands at 3.1%, leaving limited liquidity buffer to monitor.

Leverage and liquidity trend

Net Debt / Equity 0.93x
Interest Coverage
Cash / Debt 3.1%
Short-term Debt / Total Debt 27.6%

TTM YoY · Prior -> 2022Q1

Investment Takeaway

The business is showing brightening signals, but the improvement is still early and not yet thick enough to read as a confirmed trend. The main risk still sits in leverage and liquidity, with interest coverage at 0.03x. Warning and risk signals are not yet decisive enough to shift the picture.

Key risk: leverage and liquidity still require discipline, with interest coverage only at 0.03x.

Statement Data

Item 2025 2024 2023 2022
Net Revenue
541.7 508.3 463.9 511.3
Cost of Goods Sold
470.9 445.8 410.8 438.3
Gross Profit
70.8 62.5 53.1 72.9
Financial Expenses
5.4 6.3 6.6 7.9
Selling Expenses
0.5 0.7 0.8 0.1
General and Administrative Expenses
30.0 27.6 26.9 30.0
Operating Profit
35.0 27.9 18.9 35.0
Profit Before Tax
49.6 28.0 19.9 35.6
Net Income
39.0 22.2 15.7 29.5
Profit Attributable to Parent
39.0 22.2 15.7 29.5
Earnings per Share
6,247.00 3,554.00 2,514.00 4,724.00

Explore Other Stocks In The Same Sector

MQN, UDL, MLC, USD, EGL, BRS, HEP, SZE, BTU, MTH, UPC, MTV, MPY, DNE, NUE, UMC, BMD, MDA, UCT, QNU, MQB, MND, THU, NAU, MBN, VLP, MTL, MTB, UTT, DUS

Need support? If you need support with content lookup or want to provide feedback about content on the website, please contact us below.