Analysis of business results & financial statements · Quý 1/2026
▲ Showing improvement
Trailing net profit reached 10.4bn, rose 8.7bn compared with the same period last year. Key positives came from lower administrative expenses. Offsetting pressure came mainly from weaker other profit and lower gross profit. Detailed impact is shown below:
See what is changing ↓- P/E
- 5.53x
- P/B
- 0.68x
- EPS
- 724
- BVPS
- 5,917
- ROE
- 13.0%
- ROA
- 3.9%
- Market price
- 4,000 15 Oct 2026
The current picture
What Is Changing
On a TTM 2026Q1 basis, SD2 posted a sharp profit increase versus the same period, suggesting a clear improvement from a low base — this marks a reversal from the difficult phase before. However, a significant portion of profit is supported by non-core sources, making the picture not entirely clear.
Profit bridge
Vs last year · TTM
- Administrative expenses
- Other profit
- Gross profit
Across periods
A single data point, or a trajectory?
Latest eight quarters · Quý 1/2026
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 27.9 | 37.6 | 11.0 | 23.7 | 32.1 | 37.3 | 46.8 | 24.7 |
| LNST | 4.1 | 5.3 | 0.1 | 0.9 | 1.3 | 0.1 | 0.2 | 0.2 |
| Net margin | 14.77% | 14.18% | 0.88% | 3.74% | 3.91% | 0.36% | 0.34% | 0.81% |
Revenue
28bnNet income
4bnNet margin
14.77%Inside the statements
A closer look at what is happening inside the business
A company's statements are read with the questions that fit its type of business.
Is the profit sustainable?
Margins improved (+9.2pp), but earnings still rely significantly on non-core sources — warrants closer scrutiny.
What is driving the margin?
▲▲Net margin expanded to 10.41%, rising 9.2pp. The main driver is SG&A / Revenue fell 16.1pp and Gross margin rose 0.6pp, moving in line with the stronger net margin (with lingering pressure from Other profit / Revenue fell 6.8pp and Net financial result / Revenue fell 0.7pp).
The improvement comes from core operations — this is a high-quality margin expansion.
- Net Margin
- 10.41% +9.2pp
- Gross Margin
- 6.40% +0.6pp
- SG&A / Revenue
- −12.44% −16.1pp
- Non-core / Revenue
- −8.43% −7.5pp
TTM YoY · 2025Q1 -> 2026Q1
Even though contribution decreased by 7.5pp, other income still accounts for 56.0% of PBT — earnings durability should be monitored in coming periods.
Is capital being used efficiently?
Capital efficiency for construction contractors should be read alongside project progress and receivables collection from developers — ROIC fluctuates with handover cycles.
Is capital being deployed efficiently?
●Track how much operating profit the business generates on invested capital.
For construction contractors, ROIC moves with backlog and project acceptance timing — this is a reference signal and should be read alongside working-capital cycles.
Balance Sheet
▲ROIC for construction contractors swings with project progress and handover cycles — the balance sheet below adds perspective. Capital structure is relatively light for construction contractors — liabilities at 1.74x equity, net debt at 0.15x equity.
Owner advances stand at 17.1bn (as of 2026Q1) — the contractor is funded along the contract schedule, easing the pressure to self-finance working capital. Down 24.87% YoY — settlement of billed work or fewer newly funded contracts; read together with receivables.
Owner advances: 17.1bn · YoY −5.7bn
Advances / receivables: 10.88% — funded vs stuck
The contractor's survival axis: site receivables 156.9bn vs equity 85.3bn — 183.83% of the capital base is sitting on job sites. Worth watching (above 150.00%) — the level ACCUMULATED in earlier periods: over the last 4 quarters receivables did not swell (−29.72%) and equity has even recovered 14.15% — but the capital base remains too thin for the cash stuck on site: receivables run 1.84x equity. The ratio only falls by collecting old dues or rebuilding equity. Double flag: owner advances cover only 10.88% of receivables — most work is being built with the contractor's own money; cash-flow pressure to watch. Collection is very slow: ≈ 571 days of revenue sit in receivables — over a year.
Receivables / equity: 183.83% · receivables YoY −29.72% · equity YoY 14.15%
DSO: 571 days
Sector note: contractor gross margins are THIN (6.40% TTM) by design — value lives in contract turnover and collection discipline, not margin. Do not compare with manufacturers.
Inventory ended the period at 53.5bn, roughly 24.0% of total assets.
Over the last 12 months, working capital released 62.9bn of cash, mainly thanks to lower receivables and lower inventories. Pressure from lower payables only partly offset that benefit.
Working Capital Efficiency
●Working capital is being managed more efficiently, supporting overall capital efficiency. Cash conversion cycle improved by 2.2 days versus the same period last year. The main moves came from DIO fell 52.9 days, DSO rose 128.0 days, and DPO rose 77.3 days.
Improvement comes mainly from faster receivables collection — reflects the quality of receivables management.
For construction contractors, DSO/DIO/DPO/CCC can be distorted by project progress, work-in-progress receivables, and milestone acceptance timing — these metrics should be read alongside developer payment cycles.
CCC stands at 588.0 days, suggesting that working capital remains tied up for a relatively long operating cycle.
DSO increased by +128.0 days, pointing to slower receivables turnover.
DuPont
What drives ROE?
ROE rose from 1.4% to 13.0% — mainly driven by net margin, despite asset turnover moving in the opposite direction.
Is financial risk significant?
Check leverage, liquidity, and cash-flow conversion.
Leverage & Liquidity
▲Leverage looks fairly comfortable, with net debt / equity at 0.15x and interest coverage at 5.82x.
At present, short-term debt accounts for 100.0% of total debt, cash equals 16.0% of debt, and total debt stands at 14.6bn.
Leverage for construction contractors fluctuates with project working capital, performance guarantees, and progress receivables — should be read alongside receivables quality and developer payment cycles.
Short-term debt accounts for 100.0% of total debt, raising near-term refinancing needs.
Cash / debt stands at 16.0%, leaving limited liquidity buffer to monitor.
- Net Debt / Equity
- 0.15x −0.65x
- Interest Coverage
- 5.82x +5.68x
- Cash / Debt
- 16.0% +12.1pp
- Short-term Debt / Total Debt
- 100.0% +0.7pp
TTM YoY · 2025Q1 -> 2026Q1
Cash Flow
●With safe leverage noted above, cash flow below shows the self-funding capacity. Operating cash flow reached 48.1bn in 2025, against investing cash flow of 0.5bn.
Post-investment cash flow was positive +48.5bn. Financing cash flow was negative +45.1bn.
CFO / net income was 5,20 lần.
Track how much investment can be funded internally from operating cash flow.
For construction contractors, FCF swings sharply with project progress and payment cycles — should be read alongside backlog and receivables quality.
In summary
Research synthesis
What this reporting period is showing
The business is heading the right way, but the current picture is still at partial confirmation — not yet a fully clean case. The positive points have clearly improved, showing the operating base is better than before. The brighter spot is operating efficiency, with net margin improving 9.2 pp. The next item to monitor is the earnings mix, when non-core contribution is −25.1%.
- Improvement: operating efficiency is getting better, with trailing-12M net margin at 10.41% after expanding 9.2pp versus the same period last year.
- Watchpoint: cash flow is currently keeping pace with accounting earnings, with CFO / net income at 5.20x. Even so, net financial result still accounts for −25.1% of PBT, so the earnings mix still needs monitoring.
What to verify next
Questions for the next period
Ability to stabilize revenue after a −28,8% YoY decline.
Ability to hold margins around the current 10.41% level.
Cash-flow quality, with operating cash flow currently at 48.1bn in 2025.
From one stock to the whole portfolio
Where does this stock stand
among the rest of your investments?
Each stock is only one part of the wider picture. Looking at investments side by side makes their contribution, risks and opportunities across the portfolio clearer.
How much does this stock
contribute to the portfolio?
Its weight and influence across the assets held for investment.
Is the portfolio
well balanced?
How holdings, sectors and asset groups are distributed in relation to overall risk.
What other opportunities
or risks may be present?
What becomes visible only when investments are viewed together rather than one ticker at a time.